AUD 5.21
(-2.98%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 51.23 Million | 47.3 Million | 41.94 Million | 39.46 Million | 33.81 Million | 27.32 Million |
Total Current Assets | 41.67 Million | 36.71 Million | 31.34 Million | 34.03 Million | 27.82 Million | 23.18 Million |
Cash And Short Term Investments | 36.39 Million | 32.73 Million | 27.38 Million | 27.81 Million | 21.42 Million | 18.82 Million |
Cash and Cash Equivalents | 36.39 Million | 32.73 Million | 27.38 Million | 197 Thousand | 159 Thousand | 18.82 Million |
Short Term Investments | 10 Million | 5.6 Million | 5.6 Million | 27.61 Million | 21.26 Million | - |
Net Receivables | 3.64 Million | 2.47 Million | 1.98 Million | 4.68 Million | 5.21 Million | 2.37 Million |
Inventory | 1.62 Million | 1.00 | - | - | - | 1.00 |
Other Current Assets | 11 Thousand | -35.2 Million | -29.37 Million | -32.49 Million | -26.63 Million | 1.98 Million |
Total Non-Current Assets | 9.55 Million | 5.86 Million | 6.75 Million | 2.03 Million | 2.91 Million | 1.83 Million |
Net PPE | 4.33 Million | 3.19 Million | 1.44 Million | 1.89 Million | 2.78 Million | 1.75 Million |
Good Will And Intangible Assets | -4.4 Million | 723 Thousand | 889 Thousand | 334 Thousand | -4.26 Million | 26 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 723 Thousand | 889 Thousand | 334 Thousand | - | - |
Long-Term Investments | 816 Thousand | 3.42 Million | 5.81 Million | 645 Thousand | 637 Thousand | 78 Thousand |
Tax Assets | 4.4 Million | 3.97 Million | 3.33 Million | 2.9 Million | 2.13 Million | 1.8 Million |
Other Non Current Assets | 4.4 Million | -5.44 Million | -4.73 Million | -3.73 Million | 1.62 Million | -1.83 Million |
Other Assets | - | 4.72 Million | 3.84 Million | 3.4 Million | 3.07 Million | 2.3 Million |
Total Liabilities | 21.09 Million | 20.55 Million | 17.27 Million | 15.28 Million | 12.99 Million | 10.3 Million |
Total Current Liabilities | 18.02 Million | 17.94 Million | 16.65 Million | 13.94 Million | 11.34 Million | 9.46 Million |
Account Payables | 7.4 Million | 8.5 Million | 6.75 Million | 5.59 Million | 4.88 Million | 4.05 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 590 Thousand | 379 Thousand | 787 Thousand | 740 Thousand | 529 Thousand | -215 Thousand |
Deferred Revenue | 9.27 Million | -379 Thousand | -787 Thousand | -740 Thousand | -529 Thousand | 215 Thousand |
Other Current Liabilities | 760 Thousand | 9.43 Million | 9.89 Million | 8.35 Million | 6.46 Million | 5.41 Million |
Total Non Current Liabilities | 3.06 Million | 2.6 Million | 623 Thousand | 1.33 Million | 1.65 Million | 840 Thousand |
Long-Term Debt | - | 1.82 Million | 47 Thousand | 834 Thousand | 1.11 Million | - |
Deferred Revenue Non Current | - | -17.56 Million | -15.86 Million | -13.2 Million | -10.81 Million | 543 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.06 Million | 18.33 Million | 16.4 Million | 13.67 Million | 11.33 Million | 297 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 30.14 Million | 26.75 Million | 24.66 Million | 24.18 Million | 20.81 Million | 17.01 Million |
Stock Holders Equity | 30.14 Million | 26.75 Million | 24.66 Million | 24.18 Million | 20.81 Million | 17.01 Million |
Common Stock | 10.23 Million | 10.51 Million | 8.96 Million | 10.67 Million | 11.19 Million | 10.63 Million |
Retained Earnings | 16.44 Million | 13.93 Million | 12.99 Million | 12.47 Million | 8.84 Million | 5.59 Million |
Accumulated other comprehensive income | 3.45 Million | 2.3 Million | 2.7 Million | 1.03 Million | 784 Thousand | 788 Thousand |
Common Stock Equity | 30.14 Million | 26.75 Million | 24.66 Million | 24.18 Million | 20.81 Million | 17.01 Million |
Capital Lease Obligation | 2.77 Million | 1.82 Million | 47 Thousand | 834 Thousand | 1.11 Million | - |
Total Investments | 10.06 Million | 3.42 Million | 5.81 Million | 28.26 Million | 21.9 Million | 78 Thousand |
Total Debt | 2.77 Million | 2.2 Million | 834 Thousand | 1.57 Million | 1.64 Million | - |
Net Debt | -33.62 Million | -30.53 Million | -26.55 Million | 1.37 Million | 1.48 Million | -18.82 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 51.23 Million | 51.23 Million | 46.09 Million | 47.3 Million | 47.3 Million | 39.75 Million |
Total Current Assets | 41.67 Million | 36.39 Million | 35.5 Million | 36.71 Million | 36.71 Million | 32.54 Million |
Cash And Short Term Investments | 36.39 Million | 36.39 Million | 27.45 Million | 32.73 Million | 32.73 Million | 26.33 Million |
Cash and Cash Equivalents | 36.39 Million | 26.39 Million | 16.85 Million | 32.73 Million | 32.73 Million | 26.33 Million |
Short Term Investments | 10 Million | 10 Million | 10.6 Million | 5.6 Million | 5.6 Million | - |
Net Receivables | 3.64 Million | 3.64 Million | 6.22 Million | 2.47 Million | 2.47 Million | 4.5 Million |
Inventory | 1.62 Million | - | 1.00 | 1.00 | 1.00 | - |
Other Current Assets | 11 Thousand | -3.64 Million | -33.67 Million | -35.2 Million | -35.2 Million | -30.83 Million |
Total Non-Current Assets | 9.55 Million | 8.75 Million | 10.59 Million | 5.86 Million | 5.86 Million | 7.2 Million |
Net PPE | 4.33 Million | 4.33 Million | 4.05 Million | 3.19 Million | 3.19 Million | 1.15 Million |
Good Will And Intangible Assets | -4.4 Million | - | -1.82 Million | 723 Thousand | 723 Thousand | -4.31 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 723 Thousand | 723 Thousand | - |
Long-Term Investments | 816 Thousand | - | 3.41 Million | 3.42 Million | 3.42 Million | 3.45 Million |
Tax Assets | 4.4 Million | 4.4 Million | 3.11 Million | 3.97 Million | 3.97 Million | 2.6 Million |
Other Non Current Assets | 4.4 Million | 11 Thousand | 1.82 Million | -5.44 Million | -5.44 Million | 4.31 Million |
Other Assets | - | 6.08 Million | - | 4.72 Million | 4.72 Million | - |
Total Liabilities | 21.09 Million | 21.09 Million | 18.72 Million | 20.55 Million | 20.55 Million | 16.76 Million |
Total Current Liabilities | 18.02 Million | 590 Thousand | 15.45 Million | 17.94 Million | 17.94 Million | 16.25 Million |
Account Payables | 7.4 Million | - | 9.04 Million | 8.5 Million | 8.5 Million | 9.23 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 590 Thousand | 590 Thousand | 532 Thousand | 379 Thousand | 379 Thousand | 417 Thousand |
Deferred Revenue | 9.27 Million | - | -532 Thousand | -379 Thousand | -379 Thousand | -417 Thousand |
Other Current Liabilities | 760 Thousand | -590 Thousand | 6.4 Million | 9.43 Million | 9.43 Million | 7.02 Million |
Total Non Current Liabilities | 3.06 Million | 18.32 Million | 3.27 Million | 2.6 Million | 2.6 Million | 513 Thousand |
Long-Term Debt | - | - | 2.32 Million | 1.82 Million | 1.82 Million | 23 Thousand |
Deferred Revenue Non Current | - | - | -14.92 Million | -17.56 Million | -17.56 Million | -15.83 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.06 Million | 18.31 Million | 15.85 Million | 18.33 Million | 18.33 Million | 16.3 Million |
Other Liabilities | - | 2.18 Million | - | - | - | - |
Total Equity | 30.14 Million | 30.14 Million | 27.36 Million | 26.75 Million | 26.75 Million | 22.98 Million |
Stock Holders Equity | 30.14 Million | 30.14 Million | 27.36 Million | 26.75 Million | 26.75 Million | 22.98 Million |
Common Stock | 10.23 Million | 10.23 Million | 9.71 Million | 10.51 Million | 10.51 Million | 10.33 Million |
Retained Earnings | 16.44 Million | 16.44 Million | 14.61 Million | 13.93 Million | 13.93 Million | 10.61 Million |
Accumulated other comprehensive income | 3.45 Million | 3.45 Million | 3.03 Million | 2.3 Million | 2.3 Million | 2.04 Million |
Common Stock Equity | 30.14 Million | 30.14 Million | 27.36 Million | 26.75 Million | 26.75 Million | 22.98 Million |
Capital Lease Obligation | 2.77 Million | 2.18 Million | 2.32 Million | 1.82 Million | 1.82 Million | 23 Thousand |
Total Investments | 10.06 Million | 10 Million | 10.6 Million | 3.42 Million | 3.42 Million | 3.45 Million |
Total Debt | 2.77 Million | 2.77 Million | 2.85 Million | 2.2 Million | 2.2 Million | 440 Thousand |
Net Debt | -33.62 Million | -23.62 Million | -13.99 Million | -30.53 Million | -30.53 Million | -25.89 Million |
KHOOBSURAT
M1GU
INNOVATIVE
DUI
BIPH
INA