INR 30.84
(4.97%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 289.24 Million | 302.89 Million | 355.26 Million | 388.8 Million | 447.27 Million | 445 Million |
Total Current Assets | 63.08 Million | 84.27 Million | 149.79 Million | 235.5 Million | 294.02 Million | 371.2 Million |
Cash And Short Term Investments | 7000.00 | 38 Thousand | 451 Thousand | 137 Thousand | 103 Thousand | 550.53 Thousand |
Cash and Cash Equivalents | 7000.00 | 38 Thousand | 451 Thousand | 137 Thousand | 103 Thousand | 550.53 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 11.18 Million | 14.18 Million | 22.72 Million | 103.86 Million | 80.85 Million | 139.04 Million |
Inventory | 48 Million | 68.35 Million | 124.92 Million | 131.29 Million | 212.5 Million | 215.06 Million |
Other Current Assets | 3.88 Million | 1.7 Million | 1.69 Million | 201 Thousand | 560 Thousand | 16.54 Million |
Total Non-Current Assets | 226.16 Million | 218.61 Million | 205.47 Million | 153.29 Million | 153.25 Million | 73.79 Million |
Net PPE | 3.23 Million | 3.57 Million | 4.03 Million | 4.3 Million | 4.93 Million | 5.31 Million |
Good Will And Intangible Assets | 1000.00 | 2000.00 | 3000.00 | 4000.00 | 8000.00 | 14.51 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1000.00 | 2000.00 | 3000.00 | 4000.00 | 8000.00 | 14.51 Thousand |
Long-Term Investments | 134.83 Million | 135.15 Million | 145.73 Million | 64.09 Million | 64.07 Million | 45.87 Million |
Tax Assets | 78.76 Million | 70.54 Million | 46.18 Million | 29.38 Million | 10.05 Million | 249.93 Thousand |
Other Non Current Assets | 9.33 Million | 9.34 Million | 9.52 Million | 55.51 Million | 74.17 Million | 22.34 Million |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 256.81 Million | 245.89 Million | 225.84 Million | 209.99 Million | 209.72 Million | 177.82 Million |
Total Current Liabilities | 130.08 Million | 146.22 Million | 138.29 Million | 126.86 Million | 200.06 Million | 167.62 Million |
Account Payables | 16.9 Million | 20.87 Million | 8.17 Million | 21.96 Million | 54.65 Million | 52.27 Million |
Tax Payables | - | 22.25 Million | 22.25 Million | 21.13 Million | 25.26 Million | 32.69 Million |
Short Term Debt | 71.18 Million | 82.9 Million | 82.67 Million | 67.24 Million | 107.72 Million | 29.94 Million |
Deferred Revenue | 3.82 Million | 3.86 Million | 8.62 Million | 4.72 Million | 1.62 Million | 41.75 Million |
Other Current Liabilities | 38.18 Million | 38.57 Million | 38.81 Million | 32.94 Million | 36.06 Million | 43.63 Million |
Total Non Current Liabilities | 126.72 Million | 99.67 Million | 87.55 Million | 83.12 Million | 9.65 Million | 10.2 Million |
Long-Term Debt | 125.13 Million | 98.19 Million | 84.87 Million | 80.37 Million | 5.71 Million | 10.2 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.59 Million | 1.47 Million | 2.67 Million | 2.74 Million | 3.93 Million | - |
Other Liabilities | - | - | 1.00 | -0.00 | - | - |
Total Equity | 32.42 Million | 56.99 Million | 129.42 Million | 178.81 Million | 237.55 Million | 267.17 Million |
Stock Holders Equity | 32.42 Million | 56.99 Million | 129.42 Million | 178.81 Million | 237.55 Million | 267.17 Million |
Common Stock | 113.8 Million | 113.8 Million | 113.8 Million | 113.8 Million | 113.8 Million | 113.8 Million |
Retained Earnings | -165.19 Million | -140.62 Million | -68.2 Million | -18.81 Million | 39.93 Million | 69.55 Million |
Accumulated other comprehensive income | - | 197.62 Million | 197.62 Million | 197.62 Million | 197.62 Million | 197.62 Million |
Common Stock Equity | 32.42 Million | 56.99 Million | 129.42 Million | 178.81 Million | 237.55 Million | 267.17 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 134.83 Million | 135.15 Million | 145.73 Million | 64.09 Million | 64.07 Million | 45.87 Million |
Total Debt | 196.32 Million | 181.1 Million | 167.55 Million | 147.62 Million | 113.44 Million | 40.15 Million |
Net Debt | 196.31 Million | 181.06 Million | 167.1 Million | 147.48 Million | 113.33 Million | 39.6 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 289.24 Million | 289.24 Million | 302.92 Million | 302.89 Million | 302.89 Million | 373.63 Million |
Total Current Assets | 63.08 Million | 63.08 Million | 83.87 Million | 84.27 Million | 84.27 Million | 168.95 Million |
Cash And Short Term Investments | 7000.00 | 7000.00 | 13 Thousand | 38 Thousand | 38 Thousand | 287 Thousand |
Cash and Cash Equivalents | 7000.00 | 7000.00 | 13 Thousand | 38 Thousand | 38 Thousand | 287 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 11.18 Million | 11.18 Million | 11.67 Million | 14.18 Million | 14.18 Million | 26.32 Million |
Inventory | 48 Million | 48 Million | 66.83 Million | 68.35 Million | 68.35 Million | 139.5 Million |
Other Current Assets | 3.88 Million | 3.88 Million | 5.35 Million | 1.7 Million | 1.7 Million | 2.83 Million |
Total Non-Current Assets | 226.16 Million | 226.16 Million | 219.05 Million | 218.61 Million | 218.61 Million | 204.68 Million |
Net PPE | 3.23 Million | 3.23 Million | 3.4 Million | 3.57 Million | 3.57 Million | 3.8 Million |
Good Will And Intangible Assets | - | 1000.00 | - | 2000.00 | 2000.00 | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 1000.00 | - | 2000.00 | 2000.00 | - |
Long-Term Investments | - | 134.83 Million | - | 135.15 Million | 135.15 Million | - |
Tax Assets | 78.76 Million | 78.76 Million | 72.1 Million | 70.54 Million | 70.54 Million | 46.17 Million |
Other Non Current Assets | 144.17 Million | 9.33 Million | 143.54 Million | 9.34 Million | 9.34 Million | 154.7 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 256.81 Million | 256.81 Million | 251.36 Million | 245.89 Million | 245.89 Million | 244.19 Million |
Total Current Liabilities | 130.08 Million | 130.08 Million | 122.86 Million | 146.22 Million | 146.22 Million | 151.98 Million |
Account Payables | 16.9 Million | 16.9 Million | 17.72 Million | 20.87 Million | 20.87 Million | 21.1 Million |
Tax Payables | - | - | - | 22.25 Million | 22.25 Million | - |
Short Term Debt | 71.18 Million | 71.18 Million | 62.55 Million | 82.9 Million | 82.9 Million | 86.44 Million |
Deferred Revenue | - | 3.82 Million | - | 3.86 Million | 3.86 Million | - |
Other Current Liabilities | 42 Million | 38.18 Million | 42.57 Million | 38.57 Million | 38.57 Million | 44.43 Million |
Total Non Current Liabilities | 126.72 Million | 126.72 Million | 128.5 Million | 99.67 Million | 99.67 Million | 92.2 Million |
Long-Term Debt | 125.13 Million | 125.13 Million | 127.36 Million | 98.19 Million | 98.19 Million | 89.66 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.59 Million | 1.59 Million | 1.14 Million | 1.47 Million | 1.47 Million | 2.54 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 32.42 Million | 32.42 Million | 51.56 Million | 56.99 Million | 56.99 Million | 129.44 Million |
Stock Holders Equity | 32.42 Million | 32.42 Million | 51.56 Million | 56.99 Million | 56.99 Million | 129.44 Million |
Common Stock | 113.8 Million | 113.8 Million | 113.8 Million | 113.8 Million | 113.8 Million | 113.8 Million |
Retained Earnings | - | -165.19 Million | - | -140.62 Million | -140.62 Million | - |
Accumulated other comprehensive income | - | - | 113.8 Million | 197.62 Million | 197.62 Million | 113.8 Million |
Common Stock Equity | 32.42 Million | 32.42 Million | 51.56 Million | 56.99 Million | 56.99 Million | 129.44 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 134.83 Million | - | 135.15 Million | 135.15 Million | - |
Total Debt | 196.32 Million | 196.32 Million | 189.91 Million | 181.1 Million | 181.1 Million | 176.1 Million |
Net Debt | 196.31 Million | 196.31 Million | 189.9 Million | 181.06 Million | 181.06 Million | 175.82 Million |
CMW
PYFA
EHMEF
AEF
KHOOBSURAT
M1GU