IDR 208.0
(-3.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1521.23 Billion | 1520.56 Billion | 806.22 Billion | 228.57 Billion | 190.78 Billion | 187.05 Billion |
Total Current Assets | 570.53 Billion | 540.99 Billion | 326.43 Billion | 129.34 Billion | 95.94 Billion | 91.38 Billion |
Cash And Short Term Investments | 89.96 Billion | 136.57 Billion | 47.73 Billion | 9.63 Billion | 5.29 Billion | 1.95 Billion |
Cash and Cash Equivalents | 89.96 Billion | 136.57 Billion | 47.73 Billion | 9.63 Billion | 5.29 Billion | 1.95 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 198.46 Billion | 151.75 Billion | 100.99 Billion | 60.33 Billion | 41.96 Billion | 42.69 Billion |
Inventory | 225.48 Billion | 210.19 Billion | 145.94 Billion | 51.03 Billion | 44.26 Billion | 41.59 Billion |
Other Current Assets | 56.62 Billion | 42.46 Billion | 31.76 Billion | 8.33 Billion | 4.41 Billion | 47.84 Billion |
Total Non-Current Assets | 950.69 Billion | 979.57 Billion | 479.79 Billion | 99.23 Billion | 94.83 Billion | 95.67 Billion |
Net PPE | 810.24 Billion | 846.69 Billion | 386.75 Billion | 96.24 Billion | 88.39 Billion | 90.37 Billion |
Good Will And Intangible Assets | 19.11 Billion | 11.17 Billion | 44.83 Billion | 266.14 Million | 141.41 Million | 121.48 Million |
Good Will | - | - | 42.44 Billion | - | - | - |
Intangible Assets | 19.11 Billion | 11.17 Billion | 2.38 Billion | 266.14 Million | 141.41 Million | 121.48 Million |
Long-Term Investments | 100.08 Billion | 100.59 Billion | 40.23 Billion | 96.51 Billion | 88.53 Billion | -5.17 Billion |
Tax Assets | 17.36 Billion | 16.76 Billion | 6.35 Billion | 2.71 Billion | 6.3 Billion | 5.17 Billion |
Other Non Current Assets | 3.88 Billion | 4.35 Billion | 1.6 Billion | -96.51 Billion | -88.53 Billion | 5.17 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1164.17 Billion | 1078.21 Billion | 639.12 Billion | 70.94 Billion | 66.06 Billion | 68.12 Billion |
Total Current Liabilities | 293.71 Billion | 297.38 Billion | 251.83 Billion | 44.74 Billion | 27.19 Billion | 33.14 Billion |
Account Payables | 62.84 Billion | 68.69 Billion | 95.4 Billion | 9.25 Billion | 8.49 Billion | 8.74 Billion |
Tax Payables | 3.28 Billion | 3.61 Billion | 2.21 Billion | 6.93 Billion | 4.66 Billion | 5.26 Billion |
Short Term Debt | 151.43 Billion | 159.8 Billion | 86.01 Billion | 27.5 Billion | 13.33 Billion | 17.84 Billion |
Deferred Revenue | - | - | - | - | - | 5.26 Billion |
Other Current Liabilities | 79.43 Billion | 68.88 Billion | 70.42 Billion | 7.98 Billion | 5.36 Billion | 1.28 Billion |
Total Non Current Liabilities | 870.45 Billion | 780.82 Billion | 387.28 Billion | 26.19 Billion | 38.86 Billion | 34.98 Billion |
Long-Term Debt | 830.4 Billion | 750.23 Billion | 362.8 Billion | 8 Billion | 6.07 Billion | 6.67 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 40.04 Billion | 30.59 Billion | 24.47 Billion | 18.18 Billion | 32.78 Billion | 28.31 Billion |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 357.05 Billion | 442.35 Billion | 167.1 Billion | 157.63 Billion | 124.72 Billion | 118.92 Billion |
Stock Holders Equity | 356.83 Billion | 442.12 Billion | 167.1 Billion | 157.63 Billion | 124.72 Billion | 118.92 Billion |
Common Stock | 53.5 Billion | 53.5 Billion | 53.5 Billion | 53.5 Billion | 53.5 Billion | 53.5 Billion |
Retained Earnings | 285.44 Billion | 370.66 Billion | 95.42 Billion | 89.94 Billion | 67.15 Billion | 61.35 Billion |
Accumulated other comprehensive income | 15.81 Billion | 15.88 Billion | 16.09 Billion | 12.11 Billion | 2 Billion | 2 Billion |
Common Stock Equity | 356.83 Billion | 442.12 Billion | 167.1 Billion | 157.63 Billion | 124.72 Billion | 118.92 Billion |
Capital Lease Obligation | 5.14 Billion | 13.88 Billion | 13.94 Billion | 8.93 Billion | 964.87 Million | 364.31 Million |
Total Investments | 100.08 Billion | 100.59 Billion | 40.23 Billion | 96.51 Billion | 88.53 Billion | -5.17 Billion |
Total Debt | 986.99 Billion | 910.03 Billion | 448.81 Billion | 35.51 Billion | 19.4 Billion | 24.52 Billion |
Net Debt | 897.02 Billion | 773.45 Billion | 401.08 Billion | 25.87 Billion | 14.11 Billion | 22.56 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 5892.99 Billion | 6162.58 Billion | 1912.19 Billion | 1521.23 Billion | 1521.23 Billion | 1558.24 Billion |
Total Current Assets | 1712.81 Billion | 1781.94 Billion | 968.99 Billion | 570.53 Billion | 570.53 Billion | 599.92 Billion |
Cash And Short Term Investments | 505.42 Billion | 649.76 Billion | 453.64 Billion | 89.96 Billion | 89.96 Billion | 121.76 Billion |
Cash and Cash Equivalents | 505.42 Billion | 649.76 Billion | 453.64 Billion | 89.96 Billion | 89.96 Billion | 121.76 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 617.48 Billion | 556.86 Billion | 204.74 Billion | 198.46 Billion | 198.46 Billion | 254.03 Billion |
Inventory | 512.22 Billion | 482.87 Billion | 248.08 Billion | 225.48 Billion | 225.48 Billion | 224.03 Billion |
Other Current Assets | 77.69 Billion | 92.44 Billion | 62.51 Billion | 56.62 Billion | 56.62 Billion | 88 Million |
Total Non-Current Assets | 4180.17 Billion | 4380.63 Billion | 943.19 Billion | 950.69 Billion | 950.69 Billion | 958.31 Billion |
Net PPE | 1520.81 Billion | 1462.22 Billion | 803.34 Billion | 810.24 Billion | 810.24 Billion | 816.23 Billion |
Good Will And Intangible Assets | 2538.55 Billion | 2622.4 Billion | 18.53 Billion | 19.11 Billion | 19.11 Billion | 19.76 Billion |
Good Will | 1662.79 Billion | 2591.92 Billion | - | - | - | - |
Intangible Assets | 875.75 Billion | 30.48 Billion | 18.53 Billion | 19.11 Billion | 19.11 Billion | 19.76 Billion |
Long-Term Investments | 99.67 Billion | 101.56 Billion | 100.08 Billion | 100.08 Billion | 100.08 Billion | 100.24 Billion |
Tax Assets | 17.36 Billion | 188.46 Billion | 17.36 Billion | 17.36 Billion | 17.36 Billion | 18.36 Billion |
Other Non Current Assets | 3.76 Billion | 5.97 Billion | 3.86 Billion | 3.88 Billion | 3.88 Billion | 3.71 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4693.92 Billion | 4812.6 Billion | 1600.44 Billion | 1164.17 Billion | 1164.17 Billion | 1161.39 Billion |
Total Current Liabilities | 2319.86 Billion | 2373.22 Billion | 331.6 Billion | 293.71 Billion | 293.71 Billion | 288.57 Billion |
Account Payables | 303.55 Billion | 288.81 Billion | 86.15 Billion | 62.84 Billion | 62.84 Billion | 74.22 Billion |
Tax Payables | - | 30.38 Billion | 6.22 Billion | 3.28 Billion | 3.28 Billion | 3.21 Billion |
Short Term Debt | 1799.92 Billion | 1915.88 Billion | 164.79 Billion | 151.43 Billion | 151.43 Billion | 148.06 Billion |
Deferred Revenue | - | 1.48 Billion | - | - | - | - |
Other Current Liabilities | 216.38 Billion | 167.04 Billion | 80.65 Billion | 79.43 Billion | 79.43 Billion | 66.28 Billion |
Total Non Current Liabilities | 2374.06 Billion | 2439.37 Billion | 1268.84 Billion | 870.45 Billion | 870.45 Billion | 872.81 Billion |
Long-Term Debt | 1671.1 Billion | 1720.84 Billion | 1232.64 Billion | 830.4 Billion | 830.4 Billion | 839.74 Billion |
Deferred Revenue Non Current | -1671.1 Billion | 355.55 Billion | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2336.85 Billion | 152.81 Billion | 36.19 Billion | 40.04 Billion | 40.04 Billion | 33.06 Billion |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 1199.07 Billion | 1349.98 Billion | 311.74 Billion | 357.05 Billion | 357.05 Billion | 396.85 Billion |
Stock Holders Equity | 1198.87 Billion | 1339.07 Billion | 311.51 Billion | 356.83 Billion | 356.83 Billion | 396.62 Billion |
Common Stock | 1123.66 Billion | 1123.66 Billion | 53.5 Billion | 53.5 Billion | 53.5 Billion | 53.5 Billion |
Retained Earnings | 71.21 Billion | 180.95 Billion | 240.13 Billion | 285.44 Billion | 285.44 Billion | 325.17 Billion |
Accumulated other comprehensive income | 1.92 Billion | 32.39 Billion | 15.81 Billion | 15.81 Billion | 15.81 Billion | 15.88 Billion |
Common Stock Equity | 1198.87 Billion | 1339.07 Billion | 311.51 Billion | 356.83 Billion | 356.83 Billion | 396.62 Billion |
Capital Lease Obligation | - | 355.55 Billion | 12.25 Billion | 5.14 Billion | 5.14 Billion | 11.46 Billion |
Total Investments | 99.67 Billion | 101.56 Billion | 100.08 Billion | 100.08 Billion | 100.08 Billion | 100.24 Billion |
Total Debt | 1799.92 Billion | 3992.27 Billion | 1397.44 Billion | 986.99 Billion | 986.99 Billion | 987.81 Billion |
Net Debt | 1294.5 Billion | 3342.51 Billion | 943.79 Billion | 897.02 Billion | 897.02 Billion | 866.04 Billion |
EHMEF
PMDKY
ALNT
M1GU
INNOVATIVE
CMW