USD 23.75
(-4.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 578.63 Million | 502.98 Million | 403.51 Million | 366.69 Million | 371.08 Million | 310.61 Million |
Cost of Revenue | 407.26 Million | 345.72 Million | 282.46 Million | 258.11 Million | 258.5 Million | 222.86 Million |
Gross Profit | 171.37 Million | 157.25 Million | 121.05 Million | 108.57 Million | 112.58 Million | 87.74 Million |
Operating Expenses | 141.36 Million | 125.6 Million | 95.03 Million | 85.58 Million | 83.14 Million | 63.75 Million |
Selling, General and Administrative Expenses | 83.11 Million | 72.55 Million | 59.66 Million | 53.69 Million | 54.22 Million | 43.84 Million |
Research and Development Expenses | 41.66 Million | 41.88 Million | 29.11 Million | 25.96 Million | 23.19 Million | 19.91 Million |
Other Expenses | - | -283 Thousand | 323 Thousand | -502 Thousand | -468 Thousand | 3.65 Million |
Cost and Expenses | 536.32 Million | 471.33 Million | 377.49 Million | 343.7 Million | 341.64 Million | 286.62 Million |
Operating Income | 46.58 Million | 31.65 Million | 26.02 Million | 22.99 Million | 29.44 Million | 23.99 Million |
Interest Expense | 12.38 Million | 7.69 Million | 3.23 Million | 3.71 Million | 5.13 Million | 2.7 Million |
Income Tax Expense | 5.6 Million | 6.29 Million | -981 Thousand | 5.13 Million | 6.81 Million | 4.75 Million |
Earnings before Tax | 29.7 Million | 23.68 Million | 23.11 Million | 18.77 Million | 23.84 Million | 20.68 Million |
Net Income | 24.09 Million | 17.38 Million | 24.09 Million | 13.64 Million | 17.02 Million | 15.92 Million |
Earnings Per Share Basic | 1.51 | 1.13 | 1.67 | 0.96 | 1.21 | 1.15 |
Earnings Per Share Diluted | 1.48 | 1.09 | 1.66 | 0.95 | 1.20 | 1.13 |
Weighted Average Shares Outstanding | 15.96 Million | 15.44 Million | 14.41 Million | 14.24 Million | 14.09 Million | 13.89 Million |
Weighted Average Shares Outstanding (Diluted) | 16.27 Million | 15.95 Million | 14.51 Million | 14.33 Million | 14.19 Million | 14.05 Million |
Gross Margin | 0.30 | 0.31 | 0.30 | 0.30 | 0.30 | 0.28 |
EBIT Margin | 0.14 | 0.11 | 0.11 | 0.10 | 0.12 | 0.11 |
Profit Margin | 0.04 | 0.03 | 0.06 | 0.04 | 0.05 | 0.05 |
EBITDA | 83.34 Million | 48.05 Million | 43.52 Million | 37.84 Million | 43.71 Million | 34.96 Million |
Earnings Before Tax Margin | 0.08 | 0.06 | 0.06 | 0.06 | 0.08 | 0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 136.03 Million | 146.71 Million | 140.99 Million | 578.63 Million | 145.31 Million | 146.76 Million |
Cost of Revenue | 98.48 Million | 102.45 Million | 99.71 Million | 407.26 Million | 97.82 Million | 100.79 Million |
Gross Profit | 37.54 Million | 44.26 Million | 41.28 Million | 171.37 Million | 47.49 Million | 45.97 Million |
Operating Expenses | 31.09 Million | 31.8 Million | 31.76 Million | 124.78 Million | 35.63 Million | 33.95 Million |
Selling, General and Administrative Expenses | 20.8 Million | 20.73 Million | 21.13 Million | - | 20.66 Million | 20.46 Million |
Research and Development Expenses | 10.29 Million | 11.06 Million | 10.62 Million | - | 10.7 Million | 10.35 Million |
Other Expenses | -46 Thousand | 109 Thousand | -44 Thousand | -231 Thousand | -42 Thousand | 42 Thousand |
Cost and Expenses | 129.58 Million | 134.25 Million | 131.47 Million | 532.04 Million | 133.45 Million | 134.74 Million |
Operating Income | 6.44 Million | 12.45 Million | 9.52 Million | 46.58 Million | 11.86 Million | 12.02 Million |
Interest Expense | 3.38 Million | 3.38 Million | 7.1 Million | 28.58 Million | 3.16 Million | 3.16 Million |
Income Tax Expense | 299 Thousand | 1.91 Million | -424 Thousand | 5.6 Million | 1.99 Million | 2.13 Million |
Earnings before Tax | 1.44 Million | 8.82 Million | 3.92 Million | 29.7 Million | 8.65 Million | 8.9 Million |
Net Income | 1.15 Million | 6.9 Million | 4.34 Million | 24.09 Million | 6.66 Million | 6.76 Million |
Earnings Per Share Basic | 0.07 | 0.42 | 0.27 | - | 0.42 | 0.42 |
Earnings Per Share Diluted | 0.07 | 0.42 | 0.26 | - | 0.41 | 0.42 |
Weighted Average Shares Outstanding | 16.56 Million | 16.39 Million | 16.03 Million | 15.96 Million | 15.97 Million | 15.96 Million |
Weighted Average Shares Outstanding (Diluted) | 16.58 Million | 16.49 Million | 16.5 Million | 16.27 Million | 16.23 Million | 16.21 Million |
Gross Margin | 0.28 | 0.30 | 0.29 | 0.30 | 0.33 | 0.31 |
EBIT Margin | 0.09 | 0.13 | 0.11 | - | 0.13 | 0.13 |
Profit Margin | 0.01 | 0.05 | 0.03 | 0.04 | 0.05 | 0.05 |
EBITDA | 12.86 Million | 18.84 Million | 15.63 Million | - | 18.24 Million | 18.45 Million |
Earnings Before Tax Margin | 0.05 | 0.08 | 0.07 | 0.08 | 0.08 | 0.08 |
0433
KK
LES
PYFA
EHMEF
PMDKY