North Mining Shares Company Limited (0433.HK)
HKD 0.02
(-5.0%)
HKD 0.02
(-5.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.53 Billion | 1.29 Billion | 1.35 Billion | 650.91 Million | 846.58 Million | 953.38 Million |
| Cost of Revenue | 1.44 Billion | 1.21 Billion | 1.2 Billion | 580.72 Million | 807.8 Million | 880.1 Million |
| Gross Profit | 92.4 Million | 80.28 Million | 145.93 Million | 70.18 Million | 38.78 Million | 73.27 Million |
| Operating Expenses | 1.72 Billion | 186.2 Million | 304.87 Million | 3.28 Billion | 379.38 Million | 253.6 Million |
| Selling, General and Administrative Expenses | 143.96 Million | 160.36 Million | 160.15 Million | 1.32 Billion | 341.91 Million | 164.28 Million |
| Research and Development Expenses | 46.46 Million | 32.04 Million | 36.62 Million | 15.06 Million | 38.21 Million | 24.54 Million |
| Other Expenses | 1.54 Billion | -104.68 Million | 3.68 Million | 2.91 Million | 740 Thousand | 1.28 Million |
| Cost and Expenses | 3.17 Billion | 1.4 Billion | 1.5 Billion | 3.86 Billion | 1.18 Billion | 1.13 Billion |
| Operating Income | -1.64 Billion | -115.54 Million | -157.64 Million | -3.08 Billion | -340.6 Million | -161.01 Million |
| Interest Expense | 132.19 Million | 140.03 Million | 301.19 Million | 323.09 Million | 284.57 Million | 276.72 Million |
| Income Tax Expense | -12.89 Million | 164 Thousand | 9000.00 | 179 Thousand | -13.36 Million | 13.09 Million |
| Earnings before Tax | -1.77 Billion | -245.89 Million | -460.08 Million | -3.5 Billion | -1.15 Billion | -449.78 Million |
| Net Income | -1.63 Billion | -162.64 Million | -361.07 Million | -2.6 Billion | -762.66 Million | -349.92 Million |
| Earnings Per Share Basic | -0.10 | -0.14 | -0.31 | -2.34 | -0.71 | -0.33 |
| Earnings Per Share Diluted | -0.10 | -0.14 | -0.31 | -2.34 | -0.71 | -0.33 |
| Weighted Average Shares Outstanding | 16.1 Billion | 1.16 Billion | 1.16 Billion | 1.11 Billion | 1.07 Billion | 1.07 Billion |
| Weighted Average Shares Outstanding (Diluted) | 16.1 Billion | 1.16 Billion | 1.16 Billion | 1.11 Billion | 1.07 Billion | 1.07 Billion |
| Gross Margin | 0.06 | 0.06 | 0.11 | 0.11 | 0.05 | 0.08 |
| EBIT Margin | -1.02 | -0.04 | -0.08 | -1.93 | -0.26 | 0.05 |
| Profit Margin | -1.06 | -0.13 | -0.27 | -4.00 | -0.90 | -0.37 |
| EBITDA | -1.56 Billion | -38.08 Million | -97.16 Million | -3.11 Billion | -754.99 Million | 40.71 Million |
| Earnings Before Tax Margin | -1.07 | -0.09 | -0.12 | -4.73 | -0.40 | -0.17 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 621.31 Million | 787.63 Million | 1.53 Billion | 746.07 Million | 1.29 Billion | 785.03 Million |
| Cost of Revenue | 613.18 Million | 753.61 Million | 1.44 Billion | 693.58 Million | 1.21 Billion | 666.08 Million |
| Gross Profit | 8.12 Million | 34.02 Million | 92.4 Million | 52.49 Million | 80.28 Million | 118.94 Million |
| Operating Expenses | 76.39 Million | 120.74 Million | 211.88 Million | 168.11 Million | 186.2 Million | 177.71 Million |
| Selling, General and Administrative Expenses | 56.39 Million | 72.34 Million | - | 88.89 Million | - | 98.6 Million |
| Research and Development Expenses | 17.18 Million | 25.07 Million | - | 21.38 Million | - | 16.19 Million |
| Other Expenses | 2.81 Million | -23.31 Million | -77.15 Million | -57.82 Million | -104.68 Million | -62.91 Million |
| Cost and Expenses | 689.57 Million | 874.35 Million | 1.65 Billion | 861.69 Million | 1.4 Billion | 843.79 Million |
| Operating Income | -68.26 Million | -86.71 Million | -1.64 Billion | -115.61 Million | -115.54 Million | -58.76 Million |
| Interest Expense | 31.52 Million | - | 132.19 Million | - | 140.03 Million | - |
| Income Tax Expense | -41.24 Million | -12.89 Million | -12.89 Million | -57.44 Million | 164 Thousand | 119 Thousand |
| Earnings before Tax | -99.79 Million | -1.61 Billion | -1.77 Billion | -156.04 Million | -245.89 Million | -99.8 Million |
| Net Income | -58.54 Million | -1.53 Billion | -1.63 Billion | -98.59 Million | -162.64 Million | -58.49 Million |
| Earnings Per Share Basic | -0.00 | -0.12 | - | -0.08 | - | -0.05 |
| Earnings Per Share Diluted | -0.00 | -0.12 | - | -0.08 | - | -0.05 |
| Weighted Average Shares Outstanding | 12.51 Billion | 12.51 Billion | 16.1 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion |
| Weighted Average Shares Outstanding (Diluted) | 12.51 Billion | 12.51 Billion | 16.1 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion |
| Gross Margin | 0.01 | 0.04 | 0.06 | 0.07 | 0.06 | 0.15 |
| EBIT Margin | -0.04 | -0.07 | - | -0.09 | - | -0.03 |
| Profit Margin | -0.09 | -1.95 | -1.06 | -0.13 | -0.13 | -0.07 |
| EBITDA | -25.19 Million | -58.17 Million | - | -64 Million | - | -22.21 Million |
| Earnings Before Tax Margin | -0.11 | -0.11 | -1.07 | -0.15 | -0.09 | -0.07 |
KK
LES
MRSN
EHMEF
PMDKY
ALNT