INR 715.0
(3.26%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 209.81 Million | 1.79 Million | - | 1.65 Million | 1.83 Million | 1.92 Million |
Cost of Revenue | 170.17 Million | 516 Thousand | 793 Thousand | 796 Thousand | 890.05 Thousand | 202.86 Thousand |
Gross Profit | 39.64 Million | 1.27 Million | -793 Thousand | 854 Thousand | 948.94 Thousand | 1.72 Million |
Operating Expenses | 5.1 Million | 1.64 Million | 1.88 Million | 1.82 Million | 2.06 Million | -56.35 Thousand |
Selling, General and Administrative Expenses | 5.1 Million | 367 Thousand | 230 Thousand | 91 Thousand | 87.52 Thousand | 123.41 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 170.87 Million | 1.64 Million | 1.88 Million | 1.82 Million | 2.06 Million | -56.35 Thousand |
Operating Income | 38.94 Million | 152 Thousand | -1.88 Million | -1.82 Million | -2.06 Million | -1.79 Million |
Interest Expense | 676 Thousand | 165 Thousand | 87 Thousand | 180 Thousand | 180 Thousand | - |
Income Tax Expense | 2.73 Million | 352 Thousand | 352 Thousand | -1.76 Million | 5.00 | 11 Thousand |
Earnings before Tax | 21.11 Million | -13 Thousand | -1.97 Million | -356 Thousand | -410.26 Thousand | 56.35 Thousand |
Net Income | 18.6 Million | -365 Thousand | -2.32 Million | 1.4 Million | -410.26 Thousand | 45.35 Thousand |
Earnings Per Share Basic | 1.67 | -2.12 | -13.52 | 8.18 | -2.39 | 0.26 |
Earnings Per Share Diluted | 1.10 | -2.12 | -13.52 | 8.18 | -2.39 | 0.26 |
Weighted Average Shares Outstanding | 11.12 Million | 172 Thousand | 172 Thousand | 172 Thousand | 172 Thousand | 172 Thousand |
Weighted Average Shares Outstanding (Diluted) | 16.94 Million | 172 Thousand | 172 Thousand | 172 Thousand | 172 Thousand | 172 Thousand |
Gross Margin | 0.19 | 0.71 | - | 0.52 | 0.52 | 0.89 |
EBIT Margin | 0.11 | 0.08 | - | -0.11 | -0.13 | 0.03 |
Profit Margin | 0.09 | -0.20 | - | 0.85 | -0.22 | 0.02 |
EBITDA | 23.6 Million | 152 Thousand | -1.88 Million | - | -230.26 Thousand | 56.35 Thousand |
Earnings Before Tax Margin | 0.19 | 0.08 | - | -1.11 | -1.13 | -0.93 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 101.2 Million | 207.93 Million | 209.81 Million | 137 Thousand | 1.88 Million | - |
Cost of Revenue | 92.84 Million | 169.74 Million | 170.17 Million | 2000.00 | 449 Thousand | 62 Thousand |
Gross Profit | 8.35 Million | 38.18 Million | 39.64 Million | 135 Thousand | 1.43 Million | -62 Thousand |
Operating Expenses | 12.89 Million | 14.81 Million | 22.64 Million | 1.46 Million | 449 Thousand | 960 Thousand |
Selling, General and Administrative Expenses | 12.89 Million | 14.81 Million | - | 1.45 Million | 91 Thousand | 960 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7.41 Million | 4.74 Million | 5.01 Million | 137 Thousand | 133 Thousand | - |
Cost and Expenses | 105.74 Million | 184.56 Million | 192.81 Million | 1.46 Million | 449 Thousand | 960 Thousand |
Operating Income | -4.53 Million | 23.36 Million | 17 Million | -1.32 Million | 1.43 Million | -960 Thousand |
Interest Expense | 1.25 Million | 518 Thousand | 676 Thousand | - | - | 158 Thousand |
Income Tax Expense | 1.93 Million | 1.67 Million | 2.73 Million | 3000.00 | 124 Thousand | 1.05 Million |
Earnings before Tax | 761 Thousand | 27.52 Million | 21.33 Million | -1.32 Million | 1.56 Million | -1.11 Million |
Net Income | -1.17 Million | 20.54 Million | 18.6 Million | -1.32 Million | 1.44 Million | -2.17 Million |
Earnings Per Share Basic | -0.02 | 0.65 | - | -0.53 | 0.58 | -12.64 |
Earnings Per Share Diluted | -0.02 | 0.64 | - | -0.53 | 0.58 | -12.64 |
Weighted Average Shares Outstanding | 53.5 Million | 2.5 Million | 2.5 Million | 2.5 Million | 2.5 Million | 172.07 Thousand |
Weighted Average Shares Outstanding (Diluted) | 53.5 Million | 2.5 Million | 2.5 Million | 2.5 Million | 2.5 Million | 172.07 Thousand |
Gross Margin | 0.08 | 0.18 | 0.19 | 0.99 | 0.76 | - |
EBIT Margin | -0.02 | 0.12 | - | -9.66 | 0.83 | - |
Profit Margin | -0.01 | 0.10 | 0.09 | -9.69 | 0.77 | - |
EBITDA | -1.76 Million | 25.18 Million | - | -1.32 Million | 1.56 Million | -960 Thousand |
Earnings Before Tax Margin | -0.04 | 0.11 | 0.08 | -9.67 | 0.76 | - |
CCHI
OPP-PB
BBYB
RBNK
1789
0097