PT Bank Neo Commerce Tbk (BBYB.JK)
IDR 171.0
(-1.72%)
IDR 171.0
(-1.72%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 777.69 Billion | 1737.36 Billion | 440.91 Billion | 180.95 Billion | 231.32 Billion | 296.18 Billion |
| Cost of Revenue | -2446.58 Billion | - | - | - | - | - |
| Gross Profit | 3224.28 Billion | 1737.36 Billion | 440.91 Billion | 180.95 Billion | 231.32 Billion | 296.18 Billion |
| Operating Expenses | 3232.04 Billion | 1579.1 Billion | 1234.36 Billion | 202.51 Billion | 213.2 Billion | 198.68 Billion |
| Selling, General and Administrative Expenses | 522.92 Billion | 1132.23 Billion | 1005.99 Billion | 56.87 Billion | 58.91 Billion | 56.93 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2709.12 Billion | 446.86 Billion | 228.36 Billion | 145.63 Billion | 154.28 Billion | 454.47 Million |
| Cost and Expenses | 3232.04 Billion | 1579.1 Billion | 1234.36 Billion | 202.51 Billion | 213.2 Billion | 198.68 Billion |
| Operating Income | -174.85 Billion | -69.87 Billion | -990.42 Billion | 15.82 Billion | 17.85 Billion | 164.57 Billion |
| Interest Expense | 947.53 Billion | 716.06 Billion | 350.56 Billion | 267.41 Billion | 307.76 Billion | 302.9 Billion |
| Income Tax Expense | -692 Million | 3.11 Billion | -4.13 Billion | -44.14 Million | 1.85 Billion | -1.33 Billion |
| Earnings before Tax | -573.87 Billion | -785.94 Billion | -990.42 Billion | 15.82 Billion | 17.85 Billion | -138.32 Billion |
| Net Income | -573.18 Billion | -789.05 Billion | -986.28 Billion | 15.87 Billion | 16 Billion | -136.98 Billion |
| Earnings Per Share Basic | -47.61 | -65.54 | -106.51 | 2.24 | 2.46 | -24.60 |
| Earnings Per Share Diluted | -47.61 | -65.54 | -106.51 | 2.24 | 2.46 | -24.60 |
| Weighted Average Shares Outstanding | 12.03 Billion | 12.03 Billion | 9.26 Billion | 7.09 Billion | 6.49 Billion | 5.56 Billion |
| Weighted Average Shares Outstanding (Diluted) | 12.03 Billion | 12.03 Billion | 9.26 Billion | 7.09 Billion | 6.49 Billion | 5.56 Billion |
| Gross Margin | 4.15 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -0.66 | -0.01 | -2.15 | 0.26 | 0.12 | 0.58 |
| Profit Margin | -0.74 | -0.45 | -2.24 | 0.09 | 0.07 | -0.46 |
| EBITDA | -510.19 Billion | - | -949.24 Billion | 46.2 Billion | 27.76 Billion | - |
| Earnings Before Tax Margin | -0.22 | -0.04 | -2.25 | 0.09 | 0.08 | 0.56 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 868.11 Billion | 962.8 Billion | 1060.32 Billion | 1350.14 Billion | 3224.28 Billion | 902.01 Billion |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 868.11 Billion | 962.8 Billion | 1060.32 Billion | 1350.14 Billion | 3224.28 Billion | 902.01 Billion |
| Operating Expenses | 50.56 Billion | 37.18 Billion | 71.94 Billion | 647.96 Billion | 1339.91 Billion | 514.81 Billion |
| Selling, General and Administrative Expenses | - | 109.96 Billion | 139.6 Billion | 23.99 Billion | - | 120.49 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -50.56 Billion | -37.18 Billion | -71.94 Billion | -351 Million | 1 Billion | 1.52 Billion |
| Cost and Expenses | 858.05 Billion | 983.09 Billion | 1046.21 Billion | 647.96 Billion | 1339.91 Billion | 514.81 Billion |
| Operating Income | 10.06 Billion | -20.39 Billion | 14.11 Billion | -7.72 Billion | -573.87 Billion | -239.26 Billion |
| Interest Expense | 1.32 Billion | 229.01 Billion | 218.28 Billion | 226.89 Billion | 947.53 Billion | 241.37 Billion |
| Income Tax Expense | -139 Million | -54 Million | -202 Million | -597 Million | -692 Million | 20 Million |
| Earnings before Tax | 10.08 Billion | -20.44 Billion | 14.03 Billion | -7.72 Billion | -573.87 Billion | -239.26 Billion |
| Net Income | 10.21 Billion | -20.38 Billion | 14.23 Billion | -7.12 Billion | -573.18 Billion | -239.28 Billion |
| Earnings Per Share Basic | 0.85 | -1.69 | 1.18 | -0.59 | - | -19.88 |
| Earnings Per Share Diluted | 0.85 | -1.69 | 1.18 | -0.59 | - | -19.88 |
| Weighted Average Shares Outstanding | 12.03 Billion | 12.03 Billion | 12.03 Billion | 12.03 Billion | 12.03 Billion | 12.03 Billion |
| Weighted Average Shares Outstanding (Diluted) | 12.03 Billion | 12.03 Billion | 12.03 Billion | 12.03 Billion | 12.03 Billion | 12.03 Billion |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.03 | 0.00 | 0.02 | 0.01 | - | -0.25 |
| Profit Margin | 0.01 | -0.02 | 0.01 | -0.01 | -0.18 | -0.27 |
| EBITDA | 26.84 Billion | 60 Million | 17.71 Billion | 8.21 Billion | - | -223.34 Billion |
| Earnings Before Tax Margin | 0.01 | -0.02 | 0.01 | -0.01 | -0.18 | -0.27 |
015020
300613
NRXS
FISCHER
CCHI
OPP-PB