Shanghai Fullhan Microelectronics Co., Ltd. (300613.SZ)
CNY 64.31
(7.36%)
CNY 64.31
(7.36%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.82 Billion | 2.11 Billion | 1.71 Billion | 610.24 Million | 522.08 Million | 412 Million |
| Cost of Revenue | 1.12 Billion | 1.3 Billion | 988.16 Million | 368.03 Million | 328.05 Million | 239.19 Million |
| Gross Profit | 694.48 Million | 803.91 Million | 728.83 Million | 242.2 Million | 194.02 Million | 172.81 Million |
| Operating Expenses | 447.34 Million | 422.02 Million | 331.84 Million | 148.68 Million | 182.84 Million | 166.09 Million |
| Selling, General and Administrative Expenses | 148.37 Million | 25.75 Million | 23.33 Million | 17.86 Million | 29.94 Million | 30.18 Million |
| Research and Development Expenses | 363.73 Million | 301.06 Million | 250.39 Million | 113.65 Million | 134.54 Million | 119.19 Million |
| Other Expenses | -64.76 Million | 95.2 Million | 58.12 Million | 17.16 Million | 18.36 Million | 9.83 Million |
| Cost and Expenses | 1.57 Billion | 1.72 Billion | 1.32 Billion | 516.72 Million | 510.9 Million | 405.28 Million |
| Operating Income | 247.13 Million | 394.4 Million | 392.08 Million | 83.27 Million | 62.85 Million | 42.53 Million |
| Interest Expense | 34.03 Million | 30.56 Million | 15.83 Million | 194.25 Thousand | 3.61 Million | 26.33 Million |
| Income Tax Expense | -5.29 Million | 26.32 Million | 25.14 Million | 1.26 Million | 3.37 Million | 6.1 Million |
| Earnings before Tax | 247.07 Million | 404.71 Million | 407.27 Million | 91.06 Million | 75.97 Million | 52.37 Million |
| Net Income | 252.49 Million | 398.12 Million | 363.86 Million | 87.67 Million | 81.67 Million | 54.49 Million |
| Earnings Per Share Basic | 1.10 | 1.74 | 1.59 | 0.38 | 0.36 | 0.24 |
| Earnings Per Share Diluted | 1.10 | 1.73 | 1.59 | 0.38 | 0.36 | 0.24 |
| Weighted Average Shares Outstanding | 229.53 Million | 228.8 Million | 228.16 Million | 227.92 Million | 227.92 Million | 227.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 229.53 Million | 230.13 Million | 228.16 Million | 227.92 Million | 227.92 Million | 227.22 Million |
| Gross Margin | 0.38 | 0.38 | 0.42 | 0.40 | 0.37 | 0.42 |
| EBIT Margin | 0.25 | 0.28 | 0.32 | 0.20 | 0.22 | 0.07 |
| Profit Margin | 0.14 | 0.19 | 0.21 | 0.14 | 0.16 | 0.13 |
| EBITDA | 450.32 Million | 590.19 Million | 535.58 Million | 122.95 Million | 112.2 Million | 30.67 Million |
| Earnings Before Tax Margin | 0.14 | 0.19 | 0.23 | 0.14 | 0.12 | 0.10 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 501.75 Million | 441.53 Million | 356.88 Million | 473.05 Million | 1.82 Billion | 465.8 Million |
| Cost of Revenue | 309.44 Million | 305.8 Million | 227.29 Million | 297.15 Million | 1.11 Billion | 275.74 Million |
| Gross Profit | 192.3 Million | 135.72 Million | 129.59 Million | 175.89 Million | 706.64 Million | 190.06 Million |
| Operating Expenses | 101.4 Million | 84.36 Million | 119.98 Million | 93.76 Million | 449.58 Million | 137.37 Million |
| Selling, General and Administrative Expenses | 97.27 Million | 17.95 Million | 34.68 Million | -61.9 Million | - | 88.68 Million |
| Research and Development Expenses | 86.58 Million | 66.4 Million | 85.3 Million | 89.08 Million | - | 98.5 Million |
| Other Expenses | -82.45 Million | -11.05 Thousand | -4410.88 | -875.72 Thousand | -977.69 Thousand | -59.2 Thousand |
| Cost and Expenses | 410.85 Million | 390.17 Million | 347.27 Million | 390.92 Million | 1.56 Billion | 413.11 Million |
| Operating Income | 78.02 Million | 51.36 Million | 9.61 Million | 68.26 Million | 247.13 Million | 47.2 Million |
| Interest Expense | 7.63 Million | 7.6 Million | 7.98 Million | 8.13 Million | 34.03 Million | 10.01 Million |
| Income Tax Expense | 188.27 Thousand | 1.99 Million | -2.67 Million | -5.69 Million | -5.29 Million | -1.97 Million |
| Earnings before Tax | 78.02 Million | 60.87 Million | 21.48 Million | 68.3 Million | 247.07 Million | 47.14 Million |
| Net Income | 80.54 Million | 69.01 Million | 36.1 Million | 72.7 Million | 252.49 Million | 51.3 Million |
| Earnings Per Share Basic | 0.35 | 0.30 | 0.16 | 0.32 | - | 0.22 |
| Earnings Per Share Diluted | 0.35 | 0.30 | 0.16 | 0.32 | - | 0.22 |
| Weighted Average Shares Outstanding | 228.65 Million | 228.56 Million | 230.63 Million | 230.58 Million | 230.58 Million | 230.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 228.65 Million | 228.56 Million | 230.63 Million | 230.58 Million | 230.58 Million | 230.48 Million |
| Gross Margin | 0.38 | 0.31 | 0.36 | 0.37 | 0.39 | 0.41 |
| EBIT Margin | 0.17 | 0.22 | 0.07 | 0.19 | - | 0.12 |
| Profit Margin | 0.16 | 0.16 | 0.10 | 0.15 | 0.14 | 0.11 |
| EBITDA | 85.65 Million | 96.9 Million | 23.87 Million | 87.75 Million | - | 56.05 Million |
| Earnings Before Tax Margin | 0.16 | 0.12 | 0.03 | 0.14 | 0.14 | 0.10 |
NRXS
002966
SHYAMTEL
OPP-PB
BBYB
015020