USD 2.46
(-4.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 2.46 Million | 2.68 Million | 2.72 Million | 1.93 Million |
Cost of Revenue | 303.34 Thousand | 297.06 Thousand | 467.65 Thousand | 481.08 Thousand |
Gross Profit | 2.15 Million | 2.38 Million | 2.25 Million | 1.44 Million |
Operating Expenses | 8.82 Million | 5.75 Million | 5.22 Million | 5.56 Million |
Selling, General and Administrative Expenses | 8.65 Million | 5.53 Million | 5.02 Million | 5.4 Million |
Research and Development Expenses | 169.31 Thousand | 225.61 Thousand | 203.41 Thousand | 166.79 Thousand |
Other Expenses | - | 11.95 Thousand | 8272.00 | 248.35 Thousand |
Cost and Expenses | 9.12 Million | 6.05 Million | 5.69 Million | 6.05 Million |
Operating Income | -6.66 Million | -3.37 Million | -2.97 Million | -4.12 Million |
Interest Expense | 5.35 Million | 417.6 Thousand | 36.92 Thousand | 75.71 Thousand |
Income Tax Expense | - | 429.55 Thousand | 45.2 Thousand | 324.06 Thousand |
Earnings before Tax | -14.62 Million | -4.78 Million | -3.02 Million | -3.72 Million |
Net Income | -14.62 Million | -4.78 Million | -3.07 Million | -4.05 Million |
Earnings Per Share Basic | -4.03 | -0.78 | -0.57 | -0.75 |
Earnings Per Share Diluted | -4.03 | -0.78 | -0.57 | -0.75 |
Weighted Average Shares Outstanding | 3.62 Million | 6.11 Million | 5.38 Million | 5.38 Million |
Weighted Average Shares Outstanding (Diluted) | 3.62 Million | 6.11 Million | 5.38 Million | 5.38 Million |
Gross Margin | 0.88 | 0.89 | 0.83 | 0.75 |
EBIT Margin | -2.71 | -2.10 | -1.07 | -1.99 |
Profit Margin | -5.95 | -1.78 | -1.13 | -2.10 |
EBITDA | -6.66 Million | -4.32 Million | -2.95 Million | -3.61 Million |
Earnings Before Tax Margin | -2.71 | -1.26 | -1.09 | -2.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 611.5 Thousand | 646.63 Thousand | 531.45 Thousand | 2.46 Million | 477.46 Thousand | 646.02 Thousand |
Cost of Revenue | 73.45 Thousand | 75.08 Thousand | 72.34 Thousand | 303.34 Thousand | 67.28 Thousand | 67.81 Thousand |
Gross Profit | 538.04 Thousand | 571.55 Thousand | 459.11 Thousand | 2.15 Million | 410.17 Thousand | 578.2 Thousand |
Operating Expenses | 2.74 Million | 2.4 Million | 2.08 Million | 8.82 Million | 3.43 Million | 1.69 Million |
Selling, General and Administrative Expenses | 2.69 Million | 2.39 Million | 2.08 Million | - | 3.38 Million | 1.58 Million |
Research and Development Expenses | 54.31 Thousand | 5570.00 | -2221.00 | - | 44.95 Thousand | 109.78 Thousand |
Other Expenses | -573.94 Thousand | -180.00 | 2303.00 | 4778.00 | 8353.00 | -256.00 |
Cost and Expenses | 2.81 Million | 2.47 Million | 2.15 Million | 9.12 Million | 3.49 Million | 1.76 Million |
Operating Income | -2.2 Million | -1.83 Million | -1.62 Million | -6.66 Million | -3.02 Million | -1.11 Million |
Interest Expense | 144.51 Thousand | 48.24 Thousand | 22.54 Thousand | 5.35 Million | 1.43 Million | 1.08 Million |
Income Tax Expense | -429.42 Thousand | 48.06 Thousand | 24.85 Thousand | 5.36 Million | 1.44 Million | 1.08 Million |
Earnings before Tax | -2.91 Million | -2.12 Million | -5.31 Million | -14.62 Million | -4.9 Million | -2.23 Million |
Net Income | -2.91 Million | -2.12 Million | -5.31 Million | -14.62 Million | -4.9 Million | -2.23 Million |
Earnings Per Share Basic | -0.42 | -0.32 | -1.47 | - | -1.35 | -0.37 |
Earnings Per Share Diluted | -0.42 | -0.32 | -1.47 | - | -1.35 | -0.37 |
Weighted Average Shares Outstanding | 6.92 Million | 6.55 Million | 3.62 Million | 3.62 Million | 3.62 Million | 6.04 Million |
Weighted Average Shares Outstanding (Diluted) | 6.92 Million | 6.55 Million | 3.62 Million | 3.62 Million | 3.62 Million | 6.04 Million |
Gross Margin | 0.88 | 0.88 | 0.86 | 0.88 | 0.86 | 0.90 |
EBIT Margin | -4.53 | -3.17 | -3.03 | - | -6.29 | -1.71 |
Profit Margin | -4.77 | -3.28 | -10.00 | -5.95 | -10.27 | -3.46 |
EBITDA | -2.76 Million | -2.05 Million | -1.61 Million | - | -3 Million | -1.1 Million |
Earnings Before Tax Margin | -3.61 | -2.83 | -3.05 | -2.71 | -6.33 | -1.73 |
002966
SHYAMTEL
SDRA
BBYB
015020
300613