USD 2.46
(-4.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 509.49 Thousand | 1.48 Million | 760.48 Thousand | 2.78 Million |
Total Current Assets | 242.61 Thousand | 476.95 Thousand | 491 Thousand | 2.46 Million |
Cash And Short Term Investments | 78.56 Thousand | 253.69 Thousand | 320.85 Thousand | 1.89 Million |
Cash and Cash Equivalents | 78.56 Thousand | 253.69 Thousand | 320.85 Thousand | 1.89 Million |
Short Term Investments | - | - | - | - |
Net Receivables | 73.16 Thousand | 174.39 Thousand | 115.3 Thousand | 311.32 Thousand |
Inventory | 21.22 Thousand | 48.13 Thousand | 39.18 Thousand | 106.84 Thousand |
Other Current Assets | 69.66 Thousand | 726.00 | 15.67 Thousand | 148.28 Thousand |
Total Non-Current Assets | 266.88 Thousand | 1 Million | 269.47 Thousand | 327.6 Thousand |
Net PPE | 158.81 Thousand | 189.39 Thousand | 245.51 Thousand | 301.7 Thousand |
Good Will And Intangible Assets | 108.07 Thousand | 77.55 Thousand | 23.95 Thousand | 25.89 Thousand |
Good Will | - | - | - | - |
Intangible Assets | 108.07 Thousand | 77.55 Thousand | 23.95 Thousand | - |
Long-Term Investments | - | - | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | - | 736.73 Thousand | - | - |
Other Assets | - | - | - | - |
Total Liabilities | 1.91 Million | 7.05 Million | 1.58 Million | 1.14 Million |
Total Current Liabilities | 1.88 Million | 6.97 Million | 1.42 Million | 1 Million |
Account Payables | 1.2 Million | 1.59 Million | 483.79 Thousand | 164.55 Thousand |
Tax Payables | - | 777.00 | 563.00 | 554.00 |
Short Term Debt | 197.18 Thousand | 522.62 Thousand | 277.98 Thousand | 174.31 Thousand |
Deferred Revenue | 74.94 Thousand | 59.17 Thousand | 69.33 Thousand | 667 Thousand |
Other Current Liabilities | 409.31 Thousand | 4.8 Million | 593.74 Thousand | 2759.00 |
Total Non Current Liabilities | 27.07 Thousand | 76.19 Thousand | 161.28 Thousand | 137.17 Thousand |
Long-Term Debt | 27.07 Thousand | 76.19 Thousand | 161.28 Thousand | 137.17 Thousand |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | - | - | - | - |
Other Liabilities | - | - | - | - |
Total Equity | -1.4 Million | -5.57 Million | -825.66 Thousand | 1.64 Million |
Stock Holders Equity | -1.4 Million | -5.57 Million | -825.66 Thousand | 1.64 Million |
Common Stock | 6509.00 | 1963.00 | 2550.00 | 2523.00 |
Retained Earnings | -48.55 Million | -33.93 Million | -29.15 Million | -26.12 Million |
Accumulated other comprehensive income | - | - | - | - |
Common Stock Equity | -1.4 Million | -5.57 Million | -825.66 Thousand | 1.64 Million |
Capital Lease Obligation | 76.19 Thousand | 109.59 Thousand | 137.17 Thousand | 160.48 Thousand |
Total Investments | - | - | - | - |
Total Debt | 224.26 Thousand | 598.82 Thousand | 439.27 Thousand | 311.49 Thousand |
Net Debt | 145.7 Thousand | 345.12 Thousand | 118.41 Thousand | -1.58 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.63 Million | 945.72 Thousand | 509.49 Thousand | 509.49 Thousand | 1.23 Million | 1.53 Million |
Total Current Assets | 2.11 Million | 407.83 Thousand | 242.61 Thousand | 242.61 Thousand | 966.85 Thousand | 354.14 Thousand |
Cash And Short Term Investments | 1.76 Million | 81.75 Thousand | 78.56 Thousand | 78.56 Thousand | 761.24 Thousand | 51.44 Thousand |
Cash and Cash Equivalents | 1.76 Million | 81.75 Thousand | 78.56 Thousand | 78.56 Thousand | 761.24 Thousand | 51.44 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 147.13 Thousand | 90.53 Thousand | 73.16 Thousand | 73.16 Thousand | 132.38 Thousand | 237.17 Thousand |
Inventory | 42.71 Thousand | 20.19 Thousand | 21.22 Thousand | 21.22 Thousand | 34.53 Thousand | 44.2 Thousand |
Other Current Assets | 156.44 Thousand | 215.35 Thousand | 69.66 Thousand | 69.66 Thousand | 38.69 Thousand | 21.33 Thousand |
Total Non-Current Assets | 521.77 Thousand | 537.89 Thousand | 266.88 Thousand | 266.88 Thousand | 269.06 Thousand | 1.18 Million |
Net PPE | 418.94 Thousand | 432.44 Thousand | 158.81 Thousand | 158.81 Thousand | 158.36 Thousand | 171.08 Thousand |
Good Will And Intangible Assets | 102.83 Thousand | 105.45 Thousand | 108.07 Thousand | 108.07 Thousand | 110.69 Thousand | 73.31 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 102.83 Thousand | 105.45 Thousand | 108.07 Thousand | 108.07 Thousand | 110.69 Thousand | 73.31 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | 941.14 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.89 Million | 4.13 Million | 1.91 Million | 1.91 Million | 2.29 Million | 11.52 Million |
Total Current Liabilities | 7.59 Million | 3.81 Million | 1.88 Million | 1.88 Million | 2.25 Million | 11.43 Million |
Account Payables | 1.11 Million | 1.23 Million | 1.2 Million | 1.2 Million | 566.64 Thousand | 2.43 Million |
Tax Payables | - | - | - | - | 1291.00 | 866.00 |
Short Term Debt | 4.81 Million | 1.43 Million | 197.18 Thousand | 197.18 Thousand | 239.44 Thousand | 1.56 Million |
Deferred Revenue | 82.12 Thousand | 85.75 Thousand | 74.94 Thousand | 74.94 Thousand | 68.97 Thousand | 61.31 Thousand |
Other Current Liabilities | 1.57 Million | 1.06 Million | 409.31 Thousand | 409.31 Thousand | 1.38 Million | 7.36 Million |
Total Non Current Liabilities | 297.84 Thousand | 314.47 Thousand | 27.07 Thousand | 27.07 Thousand | 39.35 Thousand | 90.43 Thousand |
Long-Term Debt | 297.84 Thousand | 314.47 Thousand | 27.07 Thousand | 27.07 Thousand | 39.35 Thousand | 90.43 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -5.25 Million | -3.18 Million | -1.4 Million | -1.4 Million | -1.06 Million | -9.98 Million |
Stock Holders Equity | -5.25 Million | -3.18 Million | -1.4 Million | -1.4 Million | -1.06 Million | -9.98 Million |
Common Stock | 6842.00 | 6595.00 | 6509.00 | 6509.00 | 5149.00 | 1963.00 |
Retained Earnings | -53.59 Million | -50.67 Million | -48.55 Million | -48.55 Million | -43.24 Million | -38.34 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -5.25 Million | -3.18 Million | -1.4 Million | -1.4 Million | -1.06 Million | -9.98 Million |
Capital Lease Obligation | 346.09 Thousand | 350.22 Thousand | 76.19 Thousand | 76.19 Thousand | 84.54 Thousand | 92.89 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 5.11 Million | 1.74 Million | 224.26 Thousand | 224.26 Thousand | 278.79 Thousand | 1.65 Million |
Net Debt | 3.34 Million | 1.66 Million | 145.7 Thousand | 145.7 Thousand | -482.45 Thousand | 1.6 Million |
002966
SHYAMTEL
SDRA
BBYB
015020
300613