PT Bank Woori Saudara Indonesia 1906 Tbk (SDRA.JK)
IDR 416.0
(-1.89%)
IDR 416.0
(-1.89%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1761.29 Billion | 2152 Billion | 1708.34 Billion | 1462.28 Billion | 1410.01 Billion | 1514.7 Billion |
| Cost of Revenue | -2248.23 Billion | - | - | - | - | - |
| Gross Profit | 4009.52 Billion | 2152 Billion | 1708.34 Billion | 1462.28 Billion | 1410.01 Billion | 1514.7 Billion |
| Operating Expenses | 788.12 Billion | 791.02 Billion | 730.05 Billion | 698.69 Billion | 657.29 Billion | 671.55 Billion |
| Selling, General and Administrative Expenses | 788.12 Billion | 272.6 Billion | 239.55 Billion | 232.41 Billion | 214.9 Billion | 210.06 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 518.41 Billion | 490.5 Billion | 466.27 Billion | 442.39 Billion | 4.98 Billion |
| Cost and Expenses | 788.12 Billion | 791.02 Billion | 730.05 Billion | 698.69 Billion | 657.29 Billion | 671.55 Billion |
| Operating Income | 973.17 Billion | 2178.48 Billion | 820.65 Billion | 692.05 Billion | 672.86 Billion | 1659.58 Billion |
| Interest Expense | 2106.29 Billion | 1065.03 Billion | 952.77 Billion | 1178.21 Billion | 1325.9 Billion | 924.86 Billion |
| Income Tax Expense | 210.23 Billion | 252.88 Billion | 191.48 Billion | 156.05 Billion | 173.07 Billion | 196.75 Billion |
| Earnings before Tax | 908.1 Billion | 1113.45 Billion | 820.65 Billion | 692.05 Billion | 672.86 Billion | 734.72 Billion |
| Net Income | 697.86 Billion | 860.57 Billion | 629.16 Billion | 536 Billion | 499.79 Billion | 537.97 Billion |
| Earnings Per Share Basic | 81.45 | 100.44 | 88.89 | 80.55 | 75.10 | 80.84 |
| Earnings Per Share Diluted | 81.45 | 100.44 | 88.89 | 80.55 | 75.10 | 80.84 |
| Weighted Average Shares Outstanding | 8.56 Billion | 8.56 Billion | 7.07 Billion | 6.65 Billion | 6.65 Billion | 6.65 Billion |
| Weighted Average Shares Outstanding (Diluted) | 8.56 Billion | 8.56 Billion | 7.07 Billion | 6.65 Billion | 6.65 Billion | 6.65 Billion |
| Gross Margin | 2.28 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 1.18 | 1.08 | 0.55 | 0.55 | 0.53 | 1.14 |
| Profit Margin | 0.40 | 0.40 | 0.37 | 0.37 | 0.35 | 0.36 |
| EBITDA | 2085.8 Billion | 1251.03 Billion | 937.27 Billion | 805.3 Billion | 745.61 Billion | 802.06 Billion |
| Earnings Before Tax Margin | 0.55 | 1.01 | 0.48 | 0.47 | 0.48 | 1.10 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1128.69 Billion | 1124.14 Billion | 430.69 Billion | 1037.7 Billion | 4009.52 Billion | 458.83 Billion |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 1128.69 Billion | 1124.14 Billion | 430.69 Billion | 1037.7 Billion | 4009.52 Billion | 458.83 Billion |
| Operating Expenses | 101.8 Billion | 72.57 Billion | 193.96 Billion | 25.95 Billion | 346.22 Billion | 214.83 Billion |
| Selling, General and Administrative Expenses | - | 92.6 Billion | 61.58 Billion | 146.26 Billion | - | 69.93 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -101.8 Billion | -72.57 Billion | 620 Million | -25.95 Billion | -346.22 Billion | 52 Million |
| Cost and Expenses | 961.6 Billion | 888.36 Billion | 193.96 Billion | 831 Billion | 3102.24 Billion | 214.83 Billion |
| Operating Income | 167.09 Billion | 235.77 Billion | 199.36 Billion | 206.69 Billion | 907.28 Billion | 208.26 Billion |
| Interest Expense | 178.19 Billion | 601.18 Billion | 603.22 Billion | 237.65 Billion | 832.53 Billion | 544.65 Billion |
| Income Tax Expense | 42.09 Billion | 58.17 Billion | 48.21 Billion | 37.7 Billion | 210.23 Billion | 53.76 Billion |
| Earnings before Tax | 167.16 Billion | 235.89 Billion | 199.36 Billion | 207.27 Billion | 908.1 Billion | 208.26 Billion |
| Net Income | 125.06 Billion | 177.71 Billion | 151.15 Billion | 169.56 Billion | 697.86 Billion | 154.49 Billion |
| Earnings Per Share Basic | 8.51 | 12.10 | 16.89 | 19.79 | - | 18.03 |
| Earnings Per Share Diluted | 8.51 | 12.10 | 16.89 | 19.79 | - | 18.03 |
| Weighted Average Shares Outstanding | 14.69 Billion | 14.69 Billion | 8.94 Billion | 8.56 Billion | 8.56 Billion | 8.56 Billion |
| Weighted Average Shares Outstanding (Diluted) | 14.69 Billion | 14.69 Billion | 8.94 Billion | 8.56 Billion | 8.56 Billion | 8.56 Billion |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.18 | 0.00 | 0.55 | 0.03 | - | 0.53 |
| Profit Margin | 0.11 | 0.16 | 0.35 | 0.16 | 0.17 | 0.34 |
| EBITDA | 202.35 Billion | 116 Million | 235.71 Billion | 36.3 Billion | - | 244.7 Billion |
| Earnings Before Tax Margin | 0.15 | 0.21 | 0.46 | 0.20 | 0.23 | 0.45 |
LAMBODHARA
114090
002083
NRXS
002966
SHYAMTEL