Grand Korea Leisure Co., Ltd. (114090.KS)
KRW 11110.0
(-1.16%)
KRW 11110.0
(-1.16%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 392.09 Billion | 262.11 Billion | 85.08 Billion | 184.46 Billion | 490.75 Billion | 480.33 Billion |
| Cost of Revenue | 319.43 Billion | 249.64 Billion | 204.18 Billion | 238.36 Billion | 356.61 Billion | 339.76 Billion |
| Gross Profit | 72.65 Billion | 12.46 Billion | -119.09 Billion | -53.9 Billion | 134.13 Billion | 140.56 Billion |
| Operating Expenses | 26.24 Billion | 26.14 Billion | 27.38 Billion | 30.81 Billion | 37.73 Billion | 36.01 Billion |
| Selling, General and Administrative Expenses | 7.2 Billion | 6.04 Billion | 4.89 Billion | 8.59 Billion | 11.59 Billion | 12.76 Billion |
| Research and Development Expenses | 363 Thousand | 233 Thousand | 100 Thousand | - | 528 Thousand | - |
| Other Expenses | 19.03 Billion | 20.1 Billion | 22.49 Billion | 22.21 Billion | 26.14 Billion | 23.25 Billion |
| Cost and Expenses | 345.67 Billion | 275.79 Billion | 231.57 Billion | 269.17 Billion | 394.35 Billion | 375.78 Billion |
| Operating Income | 51.01 Billion | -9.28 Billion | -145.82 Billion | -88.81 Billion | 96.8 Billion | 105.05 Billion |
| Interest Expense | 3.78 Billion | 2.75 Billion | 2.7 Billion | 3.46 Billion | 3.81 Billion | 9.24 Million |
| Income Tax Expense | 10.98 Billion | -2.31 Billion | -34.02 Billion | -16.81 Billion | 23.31 Billion | 26.22 Billion |
| Earnings before Tax | 54.83 Billion | -25.05 Billion | -147.3 Billion | -81.14 Billion | 95.71 Billion | 103.96 Billion |
| Net Income | 43.84 Billion | -22.74 Billion | -113.27 Billion | -64.32 Billion | 72.39 Billion | 77.74 Billion |
| Earnings Per Share Basic | 708.88 | -367.70 | -1831.23 | -1039.95 | 1170.41 | 1257.00 |
| Earnings Per Share Diluted | 708.88 | -367.70 | -1831.23 | -1039.95 | 1170.41 | 1257.00 |
| Weighted Average Shares Outstanding | 61.85 Million | 61.85 Million | 61.85 Million | 61.85 Million | 61.85 Million | 61.84 Million |
| Weighted Average Shares Outstanding (Diluted) | 61.85 Million | 61.85 Million | 61.85 Million | 61.85 Million | 61.85 Million | 61.84 Million |
| Gross Margin | 0.19 | 0.05 | -1.40 | -0.29 | 0.27 | 0.29 |
| EBIT Margin | 0.21 | 0.09 | -1.25 | -0.19 | 0.30 | 0.27 |
| Profit Margin | 0.11 | -0.09 | -1.33 | -0.35 | 0.15 | 0.16 |
| EBITDA | 81.61 Billion | 10.7 Billion | -108.26 Billion | -41.08 Billion | 137.44 Billion | 120.41 Billion |
| Earnings Before Tax Margin | 0.13 | -0.04 | -1.71 | -0.48 | 0.20 | 0.22 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 97.54 Billion | 96.62 Billion | 392.09 Billion | 89.41 Billion | 96.59 Billion | 100.23 Billion |
| Cost of Revenue | 79.21 Billion | 77.85 Billion | 319.43 Billion | 84.41 Billion | 75.96 Billion | 81.58 Billion |
| Gross Profit | 18.33 Billion | 18.77 Billion | 72.65 Billion | 5 Billion | 20.62 Billion | 18.64 Billion |
| Operating Expenses | 6.4 Billion | 6.23 Billion | 26.24 Billion | 7.23 Billion | 6.88 Billion | 7.63 Billion |
| Selling, General and Administrative Expenses | 6.04 Billion | 6 Billion | - | 7.12 Billion | 1.91 Billion | 1.45 Billion |
| Research and Development Expenses | 84 Thousand | 81 Thousand | - | 106 Thousand | 81 Thousand | 177 Thousand |
| Other Expenses | -360.12 Million | -232.1 Million | -707.09 Million | -104.09 Million | 194.58 Million | 196.21 Million |
| Cost and Expenses | 85.61 Billion | 84.09 Billion | 345.67 Billion | 91.64 Billion | 82.85 Billion | 89.22 Billion |
| Operating Income | 11.92 Billion | 12.53 Billion | 46.41 Billion | -2.23 Billion | 13.73 Billion | 11 Billion |
| Interest Expense | - | 885 Million | 3.78 Billion | 938.98 Million | 942.25 Million | 940.49 Million |
| Income Tax Expense | 3.5 Billion | 3.54 Billion | 10.98 Billion | -1.3 Billion | 3.21 Billion | 2.77 Billion |
| Earnings before Tax | 14.83 Billion | 13.74 Billion | 54.83 Billion | 400.95 Million | 15.17 Billion | 11.35 Billion |
| Net Income | 11.32 Billion | 10.2 Billion | 43.84 Billion | 1.7 Billion | 11.95 Billion | 8.58 Billion |
| Earnings Per Share Basic | 183.10 | 164.92 | - | 27.60 | 193.33 | 138.77 |
| Earnings Per Share Diluted | 183.10 | 164.92 | - | 27.60 | 193.33 | 138.77 |
| Weighted Average Shares Outstanding | 61.85 Million | 61.85 Million | 61.85 Million | 61.85 Million | 61.85 Million | 61.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 61.85 Million | 61.85 Million | 61.85 Million | 61.85 Million | 61.85 Million | 61.85 Million |
| Gross Margin | 0.19 | 0.19 | 0.19 | 0.06 | 0.21 | 0.19 |
| EBIT Margin | 0.20 | 0.21 | - | 0.06 | 0.25 | 0.20 |
| Profit Margin | 0.12 | 0.11 | 0.11 | 0.02 | 0.12 | 0.09 |
| EBITDA | 19.9 Billion | 20.48 Billion | - | 5.72 Billion | 23.89 Billion | 19.94 Billion |
| Earnings Before Tax Margin | 0.12 | 0.13 | 0.12 | -0.02 | 0.14 | 0.11 |
002083
TRARF
PSN
SHYAMTEL
SDRA
LAMBODHARA