Fischer Chemic Limited (FISCHER.BO)

INR 715.0

(3.26%)

Annual Cash Flows

(In INR)
Breakdown 2024 2023 2022 2021 2020 2019
Operating Cash Flow 796 Thousand -1.45 Million -1.76 Million -573 Thousand 119.45 Thousand 25.65 Thousand
Net Income 18.6 Million -13 Thousand -1.97 Million -356 Thousand -410.26 Thousand 56.35 Thousand
Depreciation & Amortization 1.82 Million - - - - -
Deferred income taxes - - - - - -
Stock-based compensation - - - - - -
Change in working capital -4.27 Million -1.61 Million 118 Thousand -397 Thousand 486.91 Thousand -19.7 Thousand
Other non-cash items -6.64 Million 166 Thousand 87 Thousand 180 Thousand 42.79 Thousand -11 Thousand
Investing Cash Flow -377.84 Million 1000.00 - - - -
Investments in PPE -66 Thousand - - - - -
Acquisitions - - - - - -
Investment purchases -309 Million - - - - -
Sales/Maturities of investments - - - - - -
Other Investing Activities -377.77 Million 1000.00 - - - -
Financing Cash Flow 376.72 Million 1.66 Million 1.47 Million -14 Thousand - -350 Thousand
Debt repayment -5.71 Million -1.67 Million -1.48 Million - - -350 Thousand
Dividends payments - - - - - -
Common Stock Repurchased - - - - - -
Common Stock Issuance 382.6 Million - - - - -
Other Financing Activities -158 Thousand 3.33 Million 2.96 Million -14 Thousand - -
Accounts receivables -125.3 Million -1.7 Million - - - -
Accounts payables 120.23 Million 74 Thousand 33 Thousand -248.16 Thousand 204.6 Thousand -
Inventory 175.21 Million - - - - -
Other working capital 801 Thousand 20 Thousand 85 Thousand -148.83 Thousand 282.3 Thousand -19.7 Thousand
Cash at beginning of period 358 Thousand 156 Thousand 449 Thousand 1.03 Million 916.01 Thousand 1.24 Million
Cash at end of period 38 Thousand 358 Thousand 156 Thousand 449 Thousand 1.03 Million 916.01 Thousand
Capital Expenditure -66 Thousand - - - - -
Effect of forex changes on cash - - - - - -
Net cash flow / Change in cash -320 Thousand 202 Thousand -293 Thousand -586 Thousand 119.45 Thousand -324.34 Thousand
Free Cash Flow 730 Thousand -1.45 Million -1.76 Million -573 Thousand 119.45 Thousand 25.65 Thousand

Cash Flow Charts