USD 19.13
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 13.1 Million | 8.78 Million | 7.8 Million | 6.94 Million | 7.34 Million |
Cost of Revenue | - | - | - | - | - |
Gross Profit | 13.1 Million | 8.78 Million | 7.8 Million | 6.94 Million | 7.34 Million |
Operating Expenses | 1.91 Million | 1.4 Million | 1.38 Million | 1.07 Million | 1.34 Million |
Selling, General and Administrative Expenses | 3.82 Million | 464.89 Thousand | 509.05 Thousand | 343.47 Thousand | 416.74 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | -1.91 Million | -1.4 Million | -1.38 Million | -1.07 Million | -1.34 Million |
Cost and Expenses | 11.57 Million | 6.73 Million | 6.22 Million | 6.38 Million | 6.53 Million |
Operating Income | 1.53 Million | 2.05 Million | 1.65 Million | 697.46 Thousand | 955.45 Thousand |
Interest Expense | 360.3 Thousand | 405.09 Thousand | 306.86 Thousand | 859.96 Thousand | 1.32 Million |
Income Tax Expense | 322.22 Thousand | 417.44 Thousand | -259.5 Thousand | 697.46 Thousand | 955.45 Thousand |
Earnings before Tax | 1.53 Million | 2.04 Million | 1.58 Million | 553.65 Thousand | 815.98 Thousand |
Net Income | 1.2 Million | 1.63 Million | 1.84 Million | 553.65 Thousand | 815.98 Thousand |
Earnings Per Share Basic | 1.11 | 1.74 | 2.15 | - | - |
Earnings Per Share Diluted | 1.09 | 1.69 | 2.07 | - | - |
Weighted Average Shares Outstanding | 1.09 Million | 938.22 Thousand | 856.29 Thousand | - | - |
Weighted Average Shares Outstanding (Diluted) | 1.11 Million | 966.97 Thousand | 891.23 Thousand | - | - |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.01 | 0.24 | 0.22 | 0.12 | 0.14 |
Profit Margin | 0.09 | 0.19 | 0.24 | 0.08 | 0.11 |
EBITDA | 92.26 Thousand | 2.13 Million | 1.66 Million | 655.94 Thousand | 922.33 Thousand |
Earnings Before Tax Margin | 0.12 | 0.23 | 0.21 | 0.10 | 0.13 |
Breakdown | 2024 Q3 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.22 Million | 2.99 Million | 13.1 Million | 3.5 Million | 3.38 Million | 3.21 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 4.22 Million | 2.99 Million | 13.1 Million | 3.5 Million | 3.38 Million | 3.21 Million |
Operating Expenses | 642.21 Thousand | 471.33 Thousand | 1.91 Million | 181.24 Thousand | 543.33 Thousand | 431.52 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -642.21 Thousand | -471.33 Thousand | -1.91 Million | -181.24 Thousand | -543.33 Thousand | -431.52 Thousand |
Cost and Expenses | 3.3 Million | 2.34 Million | 11.57 Million | 2.61 Million | 3.3 Million | 2.86 Million |
Operating Income | 917.71 Thousand | 2.99 Million | - | 3.32 Million | 3.38 Million | 3.21 Million |
Interest Expense | - | - | 360.3 Thousand | - | - | - |
Income Tax Expense | 192.93 Thousand | 136.75 Thousand | 322.22 Thousand | 94.27 Thousand | 16.96 Thousand | 74.23 Thousand |
Earnings before Tax | 917.71 Thousand | 651.79 Thousand | 1.53 Million | 450.55 Thousand | 80.75 Thousand | 348.84 Thousand |
Net Income | 724.77 Thousand | 515.04 Thousand | 1.2 Million | 356.28 Thousand | 63.79 Thousand | 274.61 Thousand |
Earnings Per Share Basic | 0.66 | 0.47 | - | 0.32 | 0.07 | 0.32 |
Earnings Per Share Diluted | 0.66 | 0.46 | - | 0.32 | 0.06 | 0.24 |
Weighted Average Shares Outstanding | 1.1 Million | 1.09 Million | 1.09 Million | 1.1 Million | 855.91 Thousand | 855.91 Thousand |
Weighted Average Shares Outstanding (Diluted) | 1.1 Million | 1.11 Million | 1.11 Million | 1.1 Million | 1.06 Million | 1.14 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.22 | 0.01 | - | 0.01 | -0.01 | 0.04 |
Profit Margin | 0.17 | 0.17 | 0.09 | 0.10 | 0.02 | 0.09 |
EBITDA | 917.71 Thousand | 43.27 Thousand | - | 43.81 Thousand | -39.58 Thousand | 122.08 Thousand |
Earnings Before Tax Margin | 0.22 | 1.00 | - | 0.95 | 1.00 | 1.00 |
1789
0097
FISCHER
WEIZMANIND
TRIN
1721