Henderson Investment Limited (0097.HK)
HKD 0.11
(-2.7%)
HKD 0.11
(-2.7%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.55 Billion | 1.78 Billion | 1.77 Billion | 1.82 Billion | 1.7 Billion | 1.49 Billion |
| Cost of Revenue | 1.48 Billion | 1.62 Billion | 1.58 Billion | 1.58 Billion | 1.46 Billion | 1.27 Billion |
| Gross Profit | 69 Million | 163 Million | 188 Million | 248 Million | 243 Million | 219 Million |
| Operating Expenses | 120 Million | 122 Million | 137 Million | 83 Million | 153 Million | 127 Million |
| Selling, General and Administrative Expenses | 135 Million | 137 Million | 137 Million | 138 Million | 131 Million | 127 Million |
| Research and Development Expenses | - | - | 0.02 | 0.08 | 0.04 | - |
| Other Expenses | -15 Million | -15 Million | 11 Million | -55 Million | 22 Million | 11 Million |
| Cost and Expenses | 1.6 Billion | 1.74 Billion | 1.71 Billion | 1.66 Billion | 1.61 Billion | 1.4 Billion |
| Operating Income | -51 Million | 46 Million | 67 Million | 178 Million | 116 Million | 92 Million |
| Interest Expense | 35 Million | 41 Million | 26 Million | 36 Million | 44 Million | - |
| Income Tax Expense | -14 Million | 10 Million | 7 Million | 15 Million | 10 Million | 19 Million |
| Earnings before Tax | -86 Million | 5 Million | 41 Million | 142 Million | 72 Million | 116 Million |
| Net Income | -72 Million | -5 Million | 34 Million | 127 Million | 62 Million | 97 Million |
| Earnings Per Share Basic | -0.02 | -0.00 | 0.01 | 0.04 | 0.02 | 0.03 |
| Earnings Per Share Diluted | -0.02 | -0.00 | 0.01 | 0.04 | 0.02 | 0.03 |
| Weighted Average Shares Outstanding | 3.04 Billion | 3.04 Billion | 3.04 Billion | 3.04 Billion | 3.04 Billion | 3.04 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.04 Billion | 3.04 Billion | 3.04 Billion | 3.04 Billion | 3.04 Billion | 3.04 Billion |
| Gross Margin | 0.04 | 0.09 | 0.11 | 0.14 | 0.14 | 0.15 |
| EBIT Margin | 0.16 | 0.19 | 0.19 | 0.25 | 0.21 | 0.09 |
| Profit Margin | -0.05 | -0.00 | 0.02 | 0.07 | 0.04 | 0.06 |
| EBITDA | 245 Million | 323 Million | 333 Million | 452 Million | 367 Million | 132 Million |
| Earnings Before Tax Margin | -0.03 | 0.03 | 0.04 | 0.10 | 0.07 | 0.06 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 772 Million | 760 Million | 1.56 Billion | 807 Million | 1.78 Billion | 865 Million |
| Cost of Revenue | 774 Million | 736 Million | 1.48 Billion | 746 Million | 1.62 Billion | 792 Million |
| Gross Profit | -2 Million | 24 Million | 85 Million | 61 Million | 163 Million | 73 Million |
| Operating Expenses | 59 Million | 178 Million | 135 Million | 58 Million | 122 Million | 171 Million |
| Selling, General and Administrative Expenses | 66 Million | 181 Million | - | 65 Million | - | 171 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -7 Million | -0.09 | -135 Million | -0.03 | -15 Million | -0.03 |
| Cost and Expenses | 833 Million | 806 Million | 1.61 Billion | 811 Million | 1.74 Billion | 863 Million |
| Operating Income | -61 Million | -46 Million | -50 Million | -4 Million | 46 Million | 2 Million |
| Interest Expense | - | 19 Million | 35 Million | 16 Million | 41 Million | 19 Million |
| Income Tax Expense | 13 Million | -11 Million | -14 Million | -3 Million | 10 Million | -3 Million |
| Earnings before Tax | -82 Million | -65 Million | -86 Million | -21 Million | 5 Million | -22 Million |
| Net Income | -69 Million | -54 Million | -72 Million | -18 Million | -5 Million | -19 Million |
| Earnings Per Share Basic | -0.02 | -0.02 | - | -0.01 | - | -0.01 |
| Earnings Per Share Diluted | -0.02 | -0.02 | - | -0.01 | - | -0.01 |
| Weighted Average Shares Outstanding | 3.04 Billion | 3.04 Billion | 3.04 Billion | 3.04 Billion | 3.04 Billion | 3.04 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.04 Billion | 3.04 Billion | 3.04 Billion | 3.04 Billion | 3.04 Billion | 3.04 Billion |
| Gross Margin | -0.00 | 0.03 | 0.05 | 0.08 | 0.09 | 0.08 |
| EBIT Margin | -0.04 | 0.14 | - | 0.17 | - | 0.16 |
| Profit Margin | -0.09 | -0.07 | -0.05 | -0.02 | -0.00 | -0.02 |
| EBITDA | -31 Million | 105 Million | - | 141 Million | - | 142 Million |
| Earnings Before Tax Margin | -0.08 | -0.06 | -0.03 | -0.00 | 0.03 | 0.00 |
FISCHER
CCHI
OPP-PB
1721
RBNK
1789