IDR 115.0
(-3.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 82.31 Billion | 275.59 Billion | 2.82 Billion | 3.73 Billion | 248.7 Billion | 229.54 Billion |
Cost of Revenue | 48.59 Billion | 143.03 Billion | 1.77 Billion | 640.15 Million | 170.08 Billion | 169.34 Billion |
Gross Profit | 33.71 Billion | 132.56 Billion | 1.04 Billion | 3.09 Billion | 78.62 Billion | 60.2 Billion |
Operating Expenses | 168.66 Billion | 87.76 Billion | 62.63 Billion | 43.07 Billion | 65.43 Billion | 35.76 Billion |
Selling, General and Administrative Expenses | 162.18 Billion | 51.24 Billion | 28.95 Billion | 14.34 Billion | 21.82 Billion | 46.12 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 36.52 Billion | 33.67 Billion | 28.73 Billion | 43.61 Billion | 35.76 Billion |
Cost and Expenses | 217.26 Billion | 230.8 Billion | 64.41 Billion | 43.71 Billion | 235.52 Billion | 169.34 Billion |
Operating Income | -134.94 Billion | 35.32 Billion | -61.58 Billion | 7.94 Billion | 38.18 Billion | 95.96 Billion |
Interest Expense | 14.96 Billion | 355.95 Million | 129.23 Million | 79.48 Million | 427.42 Million | - |
Income Tax Expense | 1.98 Billion | 6.85 Billion | -44.82 Million | -35.08 Million | 263.57 Million | 2.29 Billion |
Earnings before Tax | -144.46 Billion | 34.89 Billion | -50.36 Billion | 7.83 Billion | 37.75 Billion | 95.96 Billion |
Net Income | -90.24 Billion | 28.04 Billion | -50.32 Billion | 7.86 Billion | 37.49 Billion | 93.67 Billion |
Earnings Per Share Basic | -19.86 | 6.63 | -11.51 | 1.81 | 8.09 | 21.42 |
Earnings Per Share Diluted | -19.86 | 6.63 | -11.51 | 1.81 | 8.09 | 21.42 |
Weighted Average Shares Outstanding | 4.54 Billion | 4.22 Billion | 4.37 Billion | 4.33 Billion | 4.63 Billion | 4.37 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.54 Billion | 4.22 Billion | 4.37 Billion | 4.33 Billion | 4.63 Billion | 4.37 Billion |
Gross Margin | 0.41 | 0.48 | 0.37 | 0.83 | 0.32 | 0.26 |
EBIT Margin | -1.58 | 0.15 | -16.25 | 3.13 | 0.17 | 0.42 |
Profit Margin | -1.10 | 0.10 | -17.83 | 2.11 | 0.15 | 0.41 |
EBITDA | -129.92 Billion | 48.89 Billion | -43.85 Billion | 13.69 Billion | 42.66 Billion | 99.95 Billion |
Earnings Before Tax Margin | -1.64 | 0.13 | -21.83 | 2.13 | 0.15 | 0.42 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 96.49 Billion | 54.82 Billion | 42.96 Billion | 82.31 Billion | 13.99 Billion | 6.88 Million |
Cost of Revenue | 70.48 Billion | 43.73 Billion | 34.24 Billion | 53.29 Billion | -1.87 Billion | 162.96 Million |
Gross Profit | 26.01 Billion | 11.08 Billion | 8.72 Billion | 29.01 Billion | 15.87 Billion | -156.07 Million |
Operating Expenses | 36.31 Billion | 33.04 Billion | 32.42 Billion | 163.64 Billion | 79.15 Billion | 32.63 Billion |
Selling, General and Administrative Expenses | 33.84 Billion | 31.31 Billion | 14.13 Billion | - | 81.39 Billion | 14.92 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.46 Billion | -1.73 Billion | -148.59 Million | -1.45 Billion | 2.23 Billion | 2.54 Billion |
Cost and Expenses | 106.79 Billion | 76.78 Billion | 66.66 Billion | 216.93 Billion | 79.94 Billion | 32.63 Billion |
Operating Income | -10.3 Billion | -21.96 Billion | -23.7 Billion | -134.62 Billion | -65.95 Billion | -32.62 Billion |
Interest Expense | - | 92.3 Million | 74.18 Million | 320.57 Million | 40.03 Million | 148.65 Million |
Income Tax Expense | -4.78 Billion | -8.43 Billion | -10.73 Billion | 1.98 Billion | 1.98 Billion | -10.23 Billion |
Earnings before Tax | -12.96 Billion | -21.64 Billion | -27.83 Billion | -144.46 Billion | -76.49 Billion | -31.36 Billion |
Net Income | -10.84 Billion | -13.2 Billion | -21.16 Billion | -90.24 Billion | -44.25 Billion | -19.71 Billion |
Earnings Per Share Basic | -2.49 | -3.03 | -4.65 | - | -10.17 | -4.53 |
Earnings Per Share Diluted | -2.49 | -3.03 | -4.65 | - | -10.17 | -4.53 |
Weighted Average Shares Outstanding | 4.35 Billion | 4.35 Billion | 4.55 Billion | 4.54 Billion | 4.35 Billion | 4.35 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.35 Billion | 4.35 Billion | 4.55 Billion | 4.54 Billion | 4.35 Billion | 4.35 Billion |
Gross Margin | 0.27 | 0.20 | 0.20 | 0.35 | 1.13 | -22.66 |
EBIT Margin | -0.12 | -0.38 | -0.62 | - | -4.66 | -4336.87 |
Profit Margin | -0.11 | -0.24 | -0.49 | -1.10 | -3.16 | -2861.76 |
EBITDA | -11.83 Billion | -20.85 Billion | -26.56 Billion | - | -65.16 Billion | -29.87 Billion |
Earnings Before Tax Margin | -0.11 | -0.40 | -0.55 | -1.64 | -4.71 | -4735.87 |
1721
RBNK
1789
ACKNIT
NLSC
WEIZMANIND