USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 5292.00 | - | - | - | - | - |
Gross Profit | -5292.00 | - | - | - | - | - |
Operating Expenses | 589.45 Thousand | 69.06 Thousand | 437.96 Thousand | 11.64 Thousand | 33.33 Thousand | 38.95 Thousand |
Selling, General and Administrative Expenses | 589.45 Thousand | 69.06 Thousand | 437.96 Thousand | 11.64 Thousand | 33.33 Thousand | 38.95 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 589.45 Thousand | 69.06 Thousand | 437.96 Thousand | 11.64 Thousand | 33.33 Thousand | 38.95 Thousand |
Operating Income | -589.45 Thousand | -69.06 Thousand | -437.96 Thousand | -11.64 Thousand | -33.33 Thousand | -38.95 Thousand |
Interest Expense | 428.00 | - | - | - | - | - |
Income Tax Expense | - | -65.07 | -279.7 Thousand | -15.64 | -29.34 | -161.14 Thousand |
Earnings before Tax | -590.02 Thousand | -69.06 Thousand | -394.81 Thousand | -11.64 Thousand | -33.33 Thousand | -38.95 Thousand |
Net Income | -590.02 Thousand | -69.06 Thousand | -394.81 Thousand | -11.64 Thousand | -33.33 Thousand | -38.95 Thousand |
Earnings Per Share Basic | -0.04 | -0.00 | -0.13 | -0.01 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.04 | -0.00 | -0.13 | -0.01 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 14.7 Million | 14.7 Million | 2.96 Million | 1.95 Million | 1.95 Million | 1.95 Million |
Weighted Average Shares Outstanding (Diluted) | 14.7 Million | 14.7 Million | 2.96 Million | 1.95 Million | 1.95 Million | 1.95 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -140.00 | -69.06 Thousand | - | -11.64 Thousand | -33.33 Thousand | -38.95 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | 5396.00 | - | - | - | - |
Cost of Revenue | 2711.00 | 1630.00 | 5292.00 | 2698.00 | - | - |
Gross Profit | -2711.00 | 3766.00 | -5292.00 | -2698.00 | - | - |
Operating Expenses | 120 Thousand | 203.79 Thousand | 584.16 Thousand | 188.54 Thousand | 132.65 Thousand | 62.84 Thousand |
Selling, General and Administrative Expenses | 120 Thousand | 203.79 Thousand | - | 188.54 Thousand | 132.65 Thousand | 62.84 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 122.71 Thousand | 205.42 Thousand | 589.45 Thousand | 188.54 Thousand | 132.65 Thousand | 62.84 Thousand |
Operating Income | -122.71 Thousand | -205.42 Thousand | -589.46 Thousand | -188.54 Thousand | -132.65 Thousand | -62.84 Thousand |
Interest Expense | 128.00 | 159.00 | -428.00 | 192.00 | 77.00 | - |
Income Tax Expense | -1.00 | -71.51 | -2.00 | 192.00 | -55.65 | -64.84 |
Earnings before Tax | -122.02 Thousand | -206.71 Thousand | -590.02 Thousand | -188.13 Thousand | -132.32 Thousand | -62.84 Thousand |
Net Income | -122.02 Thousand | -206.71 Thousand | -590.02 Thousand | -188.13 Thousand | -132.32 Thousand | -62.84 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | - | -0.01 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.01 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 14.7 Million | 14.7 Million | 14.7 Million | 14.7 Million | 14.7 Million | 14.7 Million |
Weighted Average Shares Outstanding (Diluted) | 14.7 Million | 14.7 Million | 14.7 Million | 14.7 Million | 14.7 Million | 14.7 Million |
Gross Margin | - | 0.70 | - | - | - | - |
EBIT Margin | - | -37.77 | - | - | - | - |
Profit Margin | - | -38.31 | - | - | - | - |
EBITDA | -120 Thousand | -203.79 Thousand | - | -185.84 Thousand | -132.65 Thousand | -62.84 Thousand |
Earnings Before Tax Margin | - | -38.07 | - | - | - | - |
WEIZMANIND
TRIN
1721
NEWLIGHT
603595
ACKNIT