INR 8.37
(5.28%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 63.09 Million | 264.12 Million | 167.83 Million | 100.24 Million | 90.72 Million | 32.5 Million |
Cost of Revenue | 15.65 Million | 193.28 Million | 138.05 Million | 78.61 Million | 90.47 Million | 32.27 Million |
Gross Profit | 47.43 Million | 70.84 Million | 29.77 Million | 21.63 Million | 242 Thousand | 226 Thousand |
Operating Expenses | 4.51 Million | 48 Million | 15.19 Million | 12.09 Million | 237 Thousand | 66 Thousand |
Selling, General and Administrative Expenses | 4.51 Million | 4.75 Million | 4.49 Million | 1.05 Million | 123 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 20.17 Million | 241.28 Million | 153.24 Million | 90.7 Million | 90.71 Million | 32.34 Million |
Operating Income | 42.91 Million | 22.85 Million | 14.62 Million | 9.54 Million | 5000.00 | 162 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.59 Million | 6.65 Million | 3.67 Million | 2.38 Million | 2000.00 | 49 Thousand |
Earnings before Tax | 6.11 Million | 22.84 Million | 14.58 Million | 9.53 Million | 5000.00 | 160 Thousand |
Net Income | 4.52 Million | 16.19 Million | 10.91 Million | 7.15 Million | 3000.00 | 111 Thousand |
Earnings Per Share Basic | 1.25 | 1.19 | 0.70 | 7.15 | 0.00 | 0.16 |
Earnings Per Share Diluted | 1.25 | 1.19 | 0.70 | 7.15 | 0.00 | 0.16 |
Weighted Average Shares Outstanding | 3.61 Million | 13.6 Million | 15.58 Million | 1 Million | 710.05 Thousand | 710 Thousand |
Weighted Average Shares Outstanding (Diluted) | 3.61 Million | 13.6 Million | 15.58 Million | 1 Million | 710 Thousand | 710 Thousand |
Gross Margin | 0.75 | 0.27 | 0.18 | 0.22 | 0.00 | 0.01 |
EBIT Margin | 0.10 | 0.09 | -0.00 | -0.00 | - | -0.00 |
Profit Margin | 0.07 | 0.06 | 0.07 | 0.07 | 0.00 | 0.00 |
EBITDA | 6.18 Million | 22.89 Million | -46.18 Thousand | -1826.00 | - | -2000.00 |
Earnings Before Tax Margin | 0.68 | 0.09 | 0.09 | 0.10 | 0.00 | 0.00 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 63.09 Million | 12.03 Million | 12.03 Million | 19.51 Million | 19.51 Million | 264.12 Million |
Cost of Revenue | 15.57 Million | 3.66 Million | 3.7 Million | 11.49 Million | 11.49 Million | 193.28 Million |
Gross Profit | 47.51 Million | 8.36 Million | 8.32 Million | 8.01 Million | 8.01 Million | 70.84 Million |
Operating Expenses | 41.4 Million | 1.96 Million | 13.03 Million | 7.67 Million | 7.67 Million | 48 Million |
Selling, General and Administrative Expenses | - | 1.96 Million | 94 Thousand | 293.5 Thousand | 293.5 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 56.97 Million | 5.63 Million | 16.73 Million | 19.16 Million | 19.16 Million | 241.28 Million |
Operating Income | 6.11 Million | 6.39 Million | 2.71 Million | 346.5 Thousand | 346.5 Thousand | 22.85 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.59 Million | 698.5 Thousand | 698.5 Thousand | 96.5 Thousand | 96.5 Thousand | 6.65 Million |
Earnings before Tax | 6.11 Million | 2.71 Million | 2.71 Million | 346.5 Thousand | 346.5 Thousand | 22.84 Million |
Net Income | 4.52 Million | 2.01 Million | 2.01 Million | 250 Thousand | 250 Thousand | 16.19 Million |
Earnings Per Share Basic | - | 0.14 | 0.56 | 0.02 | 0.02 | - |
Earnings Per Share Diluted | - | 0.14 | 0.56 | 0.02 | 0.02 | - |
Weighted Average Shares Outstanding | 3.61 Million | 14.83 Million | 3.61 Million | 12.5 Million | 12.5 Million | 13.6 Million |
Weighted Average Shares Outstanding (Diluted) | 3.61 Million | 14.7 Million | 3.61 Million | 12.5 Million | 12.5 Million | 13.6 Million |
Gross Margin | 0.75 | 0.70 | 0.69 | 0.41 | 0.41 | 0.27 |
EBIT Margin | - | 0.23 | 0.23 | 0.02 | 0.02 | - |
Profit Margin | 0.07 | 0.17 | 0.17 | 0.01 | 0.01 | 0.06 |
EBITDA | - | 2.72 Million | 2.72 Million | 369 Thousand | 369 Thousand | - |
Earnings Before Tax Margin | 0.10 | 0.53 | 0.23 | 0.02 | 0.02 | 0.09 |
FISK
KSKGF
ARTMS
MLEDU
688595
CCSI