CNY 36.28
(2.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 432.94 Million | 617.67 Million | 659.08 Million | 362.79 Million | 258.4 Million | 219.29 Million |
Cost of Revenue | 337.61 Million | 375.61 Million | 315.17 Million | 187.42 Million | 142.65 Million | 120.51 Million |
Gross Profit | 95.32 Million | 242.06 Million | 343.91 Million | 175.36 Million | 115.75 Million | 98.78 Million |
Operating Expenses | 277.85 Million | 247.71 Million | 244.73 Million | 97.09 Million | 70.85 Million | 51.73 Million |
Selling, General and Administrative Expenses | 40.74 Million | 56.77 Million | 37.91 Million | 20.03 Million | 12.42 Million | 11.46 Million |
Research and Development Expenses | 198.42 Million | 186.13 Million | 169.12 Million | 74.39 Million | 51.08 Million | 41.15 Million |
Other Expenses | - | 4.8 Million | 37.69 Million | 2.66 Million | 7.34 Million | -884.14 Thousand |
Cost and Expenses | 590.74 Million | 623.32 Million | 559.9 Million | 284.52 Million | 213.5 Million | 172.25 Million |
Operating Income | -155.48 Million | 20.48 Million | 91.23 Million | 90.31 Million | 43.02 Million | 48.94 Million |
Interest Expense | 8.81 Million | 6.59 Million | 1.43 Million | 3.98 Million | 627.87 Thousand | 249.7 Thousand |
Income Tax Expense | -12.64 Million | -8.75 Million | -5.21 Million | 1.58 Million | 1.06 Million | -2.08 Million |
Earnings before Tax | -155.56 Million | -5.84 Million | 90.39 Million | 90.34 Million | 42.95 Million | 25.81 Million |
Net Income | -143.45 Million | 2.82 Million | 95.62 Million | 89.32 Million | 42.8 Million | 28.09 Million |
Earnings Per Share Basic | -1.01 | 0.02 | 0.68 | 0.64 | 0.31 | 0.27 |
Earnings Per Share Diluted | -1.01 | 0.02 | 0.67 | 0.64 | 0.31 | 0.27 |
Weighted Average Shares Outstanding | 142.03 Million | 139.76 Million | 140 Million | 140 Million | 140 Million | 103.49 Million |
Weighted Average Shares Outstanding (Diluted) | 142.03 Million | 139.76 Million | 142.41 Million | 140 Million | 140 Million | 103.49 Million |
Gross Margin | 0.22 | 0.39 | 0.52 | 0.48 | 0.45 | 0.45 |
EBIT Margin | -0.20 | 0.10 | 0.20 | 0.26 | 0.20 | 0.24 |
Profit Margin | -0.33 | 0.00 | 0.15 | 0.25 | 0.17 | 0.13 |
EBITDA | -86.36 Million | 53.53 Million | 114.5 Million | 109.43 Million | 51.59 Million | 29.28 Million |
Earnings Before Tax Margin | -0.36 | 0.03 | 0.14 | 0.25 | 0.17 | 0.22 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 164.25 Million | 197.82 Million | 151.32 Million | 149.07 Million | 432.94 Million | 126.07 Million |
Cost of Revenue | 102.56 Million | 146.49 Million | 99.6 Million | 107.93 Million | 310.57 Million | 91.29 Million |
Gross Profit | 61.69 Million | 51.33 Million | 51.72 Million | 41.14 Million | 122.36 Million | 34.78 Million |
Operating Expenses | 113.66 Million | 86.57 Million | 83.4 Million | 221.17 Million | 588.43 Million | 48.87 Million |
Selling, General and Administrative Expenses | 77.49 Million | 27.64 Million | 26.39 Million | -7.65 Million | - | 32.77 Million |
Research and Development Expenses | 83.69 Million | 57.34 Million | 61.87 Million | 62.3 Million | - | 46.56 Million |
Other Expenses | -47.52 Million | -1.58 Million | -199.99 Thousand | -221.17 Million | -588.43 Million | 217.02 Thousand |
Cost and Expenses | 216.22 Million | 233.06 Million | 183 Million | 221.17 Million | 588.43 Million | 140.16 Million |
Operating Income | -59.22 Million | -35.24 Million | -35.51 Million | -72.09 Million | -155.48 Million | -13.4 Million |
Interest Expense | 2.15 Million | 1.97 Million | 1.84 Million | 1.86 Million | 8.77 Million | 1.75 Million |
Income Tax Expense | -1.17 Million | -6.08 Million | -434.15 Thousand | -17.28 Million | -12.64 Million | 4.57 Million |
Earnings before Tax | -59.23 Million | -27.27 Million | -35.71 Million | -72.48 Million | -155.56 Million | -13.18 Million |
Net Income | -58.16 Million | -21.39 Million | -35.42 Million | -55.51 Million | -143.23 Million | -17.99 Million |
Earnings Per Share Basic | -0.42 | -0.15 | -0.25 | -0.39 | - | -0.13 |
Earnings Per Share Diluted | -0.42 | -0.15 | -0.25 | -0.39 | - | -0.13 |
Weighted Average Shares Outstanding | 139.06 Million | 139.06 Million | 141.71 Million | 141.81 Million | 142.03 Million | 141.3 Million |
Weighted Average Shares Outstanding (Diluted) | 139.06 Million | 139.06 Million | 141.71 Million | 141.81 Million | 142.03 Million | 141.3 Million |
Gross Margin | 0.38 | 0.26 | 0.34 | 0.28 | 0.28 | 0.28 |
EBIT Margin | -0.35 | -0.09 | -0.20 | -0.30 | - | -0.09 |
Profit Margin | -0.35 | -0.11 | -0.23 | -0.37 | -0.33 | -0.14 |
EBITDA | -57.07 Million | -18.06 Million | -30.23 Million | -45.11 Million | - | -11.45 Million |
Earnings Before Tax Margin | -0.36 | -0.18 | -0.23 | -0.48 | -0.36 | -0.11 |
CCSI
EVOQ
FISK
MEDVF
BNORDIK-CSE
MLEDU