P/F BankNordik (BNORDIK-CSE.CO)
DKK 154.5
(0.65%)
DKK 154.5
(0.65%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 886.63 Million | 503.73 Million | 508.07 Million | 468.17 Million | 715.23 Million | 702.94 Million |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 886.63 Million | 503.73 Million | 508.07 Million | 468.17 Million | 715.23 Million | 702.94 Million |
| Operating Expenses | 225.81 Million | 349.2 Million | 347.58 Million | 344.11 Million | 560.98 Million | 490.63 Million |
| Selling, General and Administrative Expenses | 110.89 Million | 96.49 Million | 87.32 Million | 89.76 Million | 270 Million | 406.96 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -225.81 Million | 252.7 Million | 260.26 Million | 344.11 Million | 560.98 Million | 490.63 Million |
| Cost and Expenses | 512.52 Million | 349.2 Million | 347.58 Million | 344.11 Million | 560.98 Million | 490.63 Million |
| Operating Income | -1.85 Million | 240.94 Million | 317.28 Million | 192.4 Million | 259.77 Million | 342.58 Million |
| Interest Expense | 33.44 Million | 34.36 Million | 19.39 Million | 19.68 Million | 26.69 Million | 19.28 Million |
| Income Tax Expense | 71.79 Million | 42.17 Million | 44.94 Million | 26.21 Million | 53.14 Million | 61.19 Million |
| Earnings before Tax | 374.22 Million | 206.57 Million | 238.3 Million | 129.36 Million | 259.77 Million | 323.29 Million |
| Net Income | 307.53 Million | 164.4 Million | 193.35 Million | 103.15 Million | 206.63 Million | 262.09 Million |
| Earnings Per Share Basic | 31.40 | 16.45 | 20.20 | 10.81 | 21.78 | 27.12 |
| Earnings Per Share Diluted | 31.40 | 16.45 | 20.20 | 10.81 | 21.78 | 27.12 |
| Weighted Average Shares Outstanding | 9.57 Million | 9.57 Million | 9.57 Million | 9.54 Million | 9.48 Million | 9.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.57 Million | 9.57 Million | 9.57 Million | 9.54 Million | 9.48 Million | 9.66 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.01 | 0.49 | 0.64 | 0.45 | 0.38 | 0.43 |
| Profit Margin | 0.35 | 0.33 | 0.38 | 0.22 | 0.29 | 0.37 |
| EBITDA | - | - | - | - | - | 298.77 Million |
| Earnings Before Tax Margin | -0.00 | 0.48 | 0.62 | 0.41 | 0.36 | 0.49 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 246.21 Million | 144.31 Million | 90.5 Million | 886.63 Million | 192.7 Million | 172.36 Million |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 246.21 Million | 144.31 Million | 90.5 Million | 886.63 Million | 192.7 Million | 172.36 Million |
| Operating Expenses | 64.24 Million | 51.56 Million | -23.36 Million | 225.81 Million | 84.15 Million | 92.6 Million |
| Selling, General and Administrative Expenses | 21.5 Million | 27.57 Million | 33.41 Million | - | 25.94 Million | 26.28 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -64.24 Million | -59.97 Million | -77.18 Million | -225.81 Million | -43.74 Million | -47.94 Million |
| Cost and Expenses | 145.45 Million | 51.56 Million | -23.36 Million | 512.52 Million | 84.15 Million | 92.6 Million |
| Operating Income | 100.76 Million | 70.07 Million | 108.79 Million | -1.85 Million | 108.11 Million | 86.95 Million |
| Interest Expense | 46.55 Million | 42.68 Million | 34.22 Million | 33.44 Million | 27.34 Million | 22.03 Million |
| Income Tax Expense | 18.37 Million | 15.04 Million | 20.23 Million | 71.79 Million | 20.23 Million | 17.21 Million |
| Earnings before Tax | 100.76 Million | 70.08 Million | 108.79 Million | 374.22 Million | 108.11 Million | 86.95 Million |
| Net Income | 87 Million | 55.03 Million | 88.55 Million | 307.53 Million | 87.88 Million | 69.73 Million |
| Earnings Per Share Basic | 8.91 | 5.75 | 8.52 | - | 9.18 | 7.28 |
| Earnings Per Share Diluted | 8.91 | 5.75 | 8.52 | - | 9.18 | 7.28 |
| Weighted Average Shares Outstanding | 9.57 Million | 9.26 Million | 9.57 Million | 9.57 Million | 9.57 Million | 9.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.57 Million | 9.26 Million | 9.57 Million | 9.57 Million | 9.57 Million | 9.57 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.02 | 0.50 | 1.22 | - | 0.57 | 0.52 |
| Profit Margin | 0.35 | 0.38 | 0.98 | 0.35 | 0.46 | 0.40 |
| EBITDA | 4.6 Million | 72.45 Million | 110.71 Million | - | 110.07 Million | 88.93 Million |
| Earnings Before Tax Margin | 0.41 | 0.49 | 1.20 | -0.00 | 0.56 | 0.50 |
MLEDU
688595
CCSI
CABB
DGL
MEDVF