IDR 260.0
(-13.91%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 349.5 Billion | 615.33 Billion | 422.88 Billion | 282.01 Billion | 381.57 Billion | 444.99 Billion |
Cost of Revenue | 321.9 Billion | 498.73 Billion | 326.72 Billion | 207.45 Billion | 270.45 Billion | 341.43 Billion |
Gross Profit | 27.59 Billion | 116.59 Billion | 96.15 Billion | 74.56 Billion | 111.12 Billion | 103.56 Billion |
Operating Expenses | 44.26 Billion | 42.38 Billion | 42.96 Billion | 38.28 Billion | 35.44 Billion | 53.76 Billion |
Selling, General and Administrative Expenses | 44.26 Billion | 41.96 Billion | 42.21 Billion | 37.22 Billion | 34.08 Billion | 31.85 Billion |
Research and Development Expenses | - | - | - | - | 336.75 Million | 844.86 Million |
Other Expenses | - | -421.83 Million | -751.72 Million | -1.05 Billion | -1.01 Billion | - |
Cost and Expenses | 366.17 Billion | 541.12 Billion | 369.69 Billion | 245.73 Billion | 305.89 Billion | 395.19 Billion |
Operating Income | -16.66 Billion | 74.2 Billion | 53.18 Billion | 36.28 Billion | 75.68 Billion | 70.92 Billion |
Interest Expense | 15.38 Billion | 7.29 Billion | 3.77 Billion | 4.47 Billion | 3.33 Billion | - |
Income Tax Expense | -5.74 Billion | 14.56 Billion | 13.16 Billion | 6.65 Billion | 18.85 Billion | 12.09 Billion |
Earnings before Tax | -28.12 Billion | 59.05 Billion | 51.9 Billion | 35.17 Billion | 74.37 Billion | 47.02 Billion |
Net Income | -22.37 Billion | 44.49 Billion | 38.73 Billion | 28.52 Billion | 55.52 Billion | 34.93 Billion |
Earnings Per Share Basic | -18.65 | 37.08 | 37.28 | 23.77 | 50.99 | 34.25 |
Earnings Per Share Diluted | -18.65 | 37.08 | 37.28 | 23.77 | 50.99 | 34.25 |
Weighted Average Shares Outstanding | 1.19 Billion | 1.19 Billion | 1.03 Billion | 1.2 Billion | 1.08 Billion | 1.02 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.19 Billion | 1.19 Billion | 1.03 Billion | 1.2 Billion | 1.08 Billion | 1.02 Billion |
Gross Margin | 0.08 | 0.19 | 0.23 | 0.26 | 0.29 | 0.23 |
EBIT Margin | 0.01 | 0.15 | 0.15 | 0.16 | 0.21 | 0.18 |
Profit Margin | -0.06 | 0.07 | 0.09 | 0.10 | 0.15 | 0.08 |
EBITDA | 2.17 Billion | 85.69 Billion | 66.29 Billion | 47.56 Billion | 83.43 Billion | 81.14 Billion |
Earnings Before Tax Margin | -0.05 | 0.12 | 0.13 | 0.13 | 0.20 | 0.16 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 71.6 Billion | 56.01 Billion | 85.31 Billion | 349.5 Billion | 77.58 Billion | 68.84 Billion |
Cost of Revenue | 62.54 Billion | 51.17 Billion | 92.47 Billion | 327.06 Billion | 72.19 Billion | 57.6 Billion |
Gross Profit | 9.06 Billion | 4.84 Billion | -7.16 Billion | 22.43 Billion | 5.38 Billion | 11.24 Billion |
Operating Expenses | 6.88 Billion | 10.36 Billion | 11.34 Billion | 37.99 Billion | 10.11 Billion | 8.12 Billion |
Selling, General and Administrative Expenses | 6.88 Billion | 10.36 Billion | 10.52 Billion | - | 9.69 Billion | 7.95 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -527.37 Million | -5.12 Million | -814.41 Million | -1.41 Billion | -417.21 Million | -177.75 Million |
Cost and Expenses | 69.42 Billion | 61.53 Billion | 103.81 Billion | 365.05 Billion | 82.3 Billion | 65.73 Billion |
Operating Income | 2.18 Billion | -5.51 Billion | -18.5 Billion | -15.55 Billion | -4.72 Billion | 3.11 Billion |
Interest Expense | - | 3.4 Billion | 4.57 Billion | 15.38 Billion | 3.87 Billion | 3.07 Billion |
Income Tax Expense | 714.17 Million | 2.47 Billion | -5.78 Billion | -5.74 Billion | -1.04 Billion | -37.74 Million |
Earnings before Tax | -3.1 Billion | -10.73 Billion | -23.51 Billion | -28.12 Billion | -10.26 Billion | 763.46 Million |
Net Income | -2.39 Billion | -8.25 Billion | -17.72 Billion | -22.37 Billion | -9.22 Billion | 800.93 Million |
Earnings Per Share Basic | -2.00 | -6.88 | -14.77 | - | -7.68 | 0.67 |
Earnings Per Share Diluted | -2.00 | -6.88 | -14.77 | - | -7.68 | 0.67 |
Weighted Average Shares Outstanding | 1.19 Billion | 1.2 Billion | 1.19 Billion | 1.19 Billion | 1.19 Billion | 1.19 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.19 Billion | 1.19 Billion | 1.19 Billion | 1.19 Billion | 1.19 Billion | 1.19 Billion |
Gross Margin | 0.13 | 0.09 | -0.08 | 0.06 | 0.07 | 0.16 |
EBIT Margin | 0.10 | -0.01 | -0.08 | - | -0.06 | 0.12 |
Profit Margin | -0.03 | -0.15 | -0.21 | -0.06 | -0.12 | 0.01 |
EBITDA | 6.89 Billion | -805.9 Million | -6.81 Billion | - | -4.47 Billion | 7.96 Billion |
Earnings Before Tax Margin | 0.03 | -0.10 | -0.22 | -0.04 | -0.06 | 0.05 |
EVOQ
FISK
KSKGF
BNORDIK-CSE
MLEDU
688595