USD 0.9
(1.12%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 133.09 Million | 27.33 Million | - | 12.33 Million | - | - |
Cost of Revenue | 122.64 Million | 42.38 Million | 101 Thousand | 1.62 Million | 214 Thousand | 600 Thousand |
Gross Profit | 10.44 Million | -15.05 Million | -101 Thousand | 10.71 Million | -214 Thousand | -600 Thousand |
Operating Expenses | 16.75 Million | -28.65 Million | 17.78 Million | 14.59 Million | 23.22 Million | 23.39 Million |
Selling, General and Administrative Expenses | 16.75 Million | 31.16 Million | 5.58 Million | 4.29 Million | 6.51 Million | 7.92 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -120.61 Million | 59.82 Million | 7.27 Million | -3.75 Million | 228 Thousand | 72.19 Million |
Cost and Expenses | 9.49 Million | 13.73 Million | 17.78 Million | 16.22 Million | 23.22 Million | 23.39 Million |
Operating Income | 123.6 Million | 13.6 Million | -10.5 Million | -7.49 Million | -22.71 Million | 48.84 Million |
Interest Expense | 7.29 Million | 6.32 Million | 1.91 Million | 1.38 Million | 1.52 Million | 7.03 Million |
Income Tax Expense | 2.83 Million | 11.34 Million | 9.19 Million | -2.37 Million | 1.75 Million | 79.22 Million |
Earnings before Tax | 202.59 Million | 4.73 Million | -12.42 Million | -8.87 Million | -24.24 Million | 8.37 Million |
Net Income | 199.76 Million | 4.73 Million | -12.42 Million | -8.87 Million | -24.24 Million | 8.37 Million |
Earnings Per Share Basic | 0.77 | 0.02 | -0.06 | -0.04 | -0.11 | 0.04 |
Earnings Per Share Diluted | 0.77 | 0.02 | -0.06 | -0.04 | -0.11 | 0.04 |
Weighted Average Shares Outstanding | 260.1 Million | 229.91 Million | 221.33 Million | 221.85 Million | 223.75 Million | 226.22 Million |
Weighted Average Shares Outstanding (Diluted) | 260.25 Million | 232.41 Million | 221.33 Million | 221.85 Million | 223.75 Million | 226.22 Million |
Gross Margin | 0.08 | -0.55 | - | 0.87 | - | - |
EBIT Margin | 1.61 | 0.92 | - | -0.59 | - | - |
Profit Margin | 1.50 | 0.17 | - | -0.72 | - | - |
EBITDA | 213.84 Million | 25.11 Million | -17.76 Million | -7.37 Million | -23.09 Million | 16 Million |
Earnings Before Tax Margin | 0.93 | 0.50 | - | -0.61 | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 37.3 Million | 37.3 Million | 29.24 Million | 29.24 Million | 27.33 Million | 27.33 Million |
Cost of Revenue | 34.91 Million | 34.91 Million | 32.99 Million | 32.99 Million | 39.65 Million | 42.38 Million |
Gross Profit | 2.38 Million | 2.38 Million | -3.75 Million | -3.75 Million | -12.31 Million | -15.05 Million |
Operating Expenses | 4.41 Million | 4.41 Million | 3.95 Million | 3.72 Million | -49.88 Million | -28.65 Million |
Selling, General and Administrative Expenses | 4.41 Million | 4.41 Million | 3.95 Million | 3.95 Million | 9.93 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 59.82 Million | 59.82 Million |
Cost and Expenses | 39.33 Million | 39.33 Million | 36.95 Million | 36.71 Million | -10.22 Million | 13.73 Million |
Operating Income | -2.03 Million | -2.03 Million | -7.71 Million | -7.53 Million | 37.56 Million | 13.6 Million |
Interest Expense | - | - | 1.8 Million | - | 3.09 Million | 6.32 Million |
Income Tax Expense | 1.41 Million | 1.41 Million | 171.5 Thousand | - | - | 11.34 Million |
Earnings before Tax | 109.65 Million | 109.65 Million | -8.36 Million | -8.36 Million | 33.52 Million | 4.73 Million |
Net Income | 108.24 Million | 108.24 Million | -8.36 Million | -8.36 Million | 33.52 Million | 4.73 Million |
Earnings Per Share Basic | 0.41 | 0.41 | -0.03 | -0.03 | 0.15 | - |
Earnings Per Share Diluted | 0.41 | 0.41 | -0.03 | -0.03 | 0.15 | - |
Weighted Average Shares Outstanding | 262.6 Million | 262.6 Million | 257.65 Million | 257.65 Million | 222.95 Million | 229.91 Million |
Weighted Average Shares Outstanding (Diluted) | 262.75 Million | 262.75 Million | 257.75 Million | 257.75 Million | 223.28 Million | 232.41 Million |
Gross Margin | 0.06 | 0.06 | -0.13 | -0.13 | -0.45 | -0.55 |
EBIT Margin | 3.01 | 3.01 | -0.26 | -0.26 | 1.79 | - |
Profit Margin | 2.90 | 2.90 | -0.29 | -0.29 | 1.23 | 0.17 |
EBITDA | 112.32 Million | 112.35 Million | -7.5 Million | -7.5 Million | 49.04 Million | - |
Earnings Before Tax Margin | -0.05 | -0.05 | -0.26 | -0.26 | 1.37 | 0.50 |
ARTMS
FORINTL
SAUCE
CCSI
EVOQ
FISK