USD 0.85
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 388.94 Million | 126.72 Million | 43.76 Million | 44.68 Million | 51.54 Million | 79.22 Million |
Total Current Assets | 50.75 Million | 58.33 Million | 7.96 Million | 11.57 Million | 16.23 Million | 43.96 Million |
Cash And Short Term Investments | 6.97 Million | 9.57 Million | 7.62 Million | 10.19 Million | 15.58 Million | 42.15 Million |
Cash and Cash Equivalents | 6.97 Million | 9.57 Million | 7.42 Million | 9.98 Million | 15.56 Million | 42.08 Million |
Short Term Investments | - | 3.47 Million | 204 Thousand | 206 Thousand | 13 Thousand | 65 Thousand |
Net Receivables | 9.8 Million | 9.33 Million | 246 Thousand | 1.02 Million | 294 Thousand | 1.54 Million |
Inventory | 29.78 Million | 34.8 Million | -204 Thousand | -206 Thousand | -13 Thousand | -65 Thousand |
Other Current Assets | 3.1 Million | 4.63 Million | 298 Thousand | 571 Thousand | 372 Thousand | 339 Thousand |
Total Non-Current Assets | 338.18 Million | 68.38 Million | 35.79 Million | 33.1 Million | 35.31 Million | 35.26 Million |
Net PPE | 305.58 Million | 120 Thousand | 25.59 Million | 23.61 Million | 25.92 Million | 26.06 Million |
Good Will And Intangible Assets | 642 Thousand | 711 Thousand | 711 Thousand | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 642 Thousand | 711 Thousand | 711 Thousand | - | - | - |
Long-Term Investments | 2.53 Million | 2.24 Million | 1.34 Million | 1.35 Million | 503 Thousand | 496 Thousand |
Tax Assets | - | -2.24 Million | -711 Thousand | - | - | - |
Other Non Current Assets | 29.41 Million | 67.55 Million | 8.85 Million | 8.13 Million | 8.87 Million | 8.7 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 141.25 Million | 76.67 Million | 51.65 Million | 36.38 Million | 39.23 Million | 40.68 Million |
Total Current Liabilities | 71 Million | 32.08 Million | 18.15 Million | 3.39 Million | 5 Million | 7.21 Million |
Account Payables | 17.14 Million | 5.55 Million | 953 Thousand | 565 Thousand | 1.46 Million | 2.36 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 34.25 Million | 12.75 Million | 8.98 Million | 83 Thousand | 86 Thousand | 591 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 19.61 Million | 13.77 Million | 8.21 Million | 2.75 Million | 3.44 Million | 4.26 Million |
Total Non Current Liabilities | 70.24 Million | 44.59 Million | 33.5 Million | 32.98 Million | 34.23 Million | 33.47 Million |
Long-Term Debt | 25.15 Million | 11.28 Million | 10.91 Million | 11.06 Million | 12.62 Million | 12.39 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 42.38 Million | 33.3 Million | 22.58 Million | 21.92 Million | 21.6 Million | 21.07 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 247.68 Million | 50.04 Million | -7.89 Million | 8.3 Million | 12.31 Million | 38.53 Million |
Stock Holders Equity | 247.68 Million | 50.04 Million | -7.89 Million | 8.3 Million | 12.31 Million | 38.53 Million |
Common Stock | 727.3 Million | 727.3 Million | 675.48 Million | 675.91 Million | 675.91 Million | 677.76 Million |
Retained Earnings | -537.92 Million | -737.68 Million | -742.42 Million | -730 Million | -721.13 Million | -696.88 Million |
Accumulated other comprehensive income | 58.3 Million | 60.43 Million | 59.04 Million | 62.39 Million | 57.52 Million | 57.66 Million |
Common Stock Equity | 247.68 Million | 50.04 Million | -7.89 Million | 8.3 Million | 12.31 Million | 38.53 Million |
Capital Lease Obligation | 18.88 Million | - | 20 Thousand | 103 Thousand | 189 Thousand | 591 Thousand |
Total Investments | 2.53 Million | 5.72 Million | 1.54 Million | 1.56 Million | 516 Thousand | 561 Thousand |
Total Debt | 59.4 Million | 24.04 Million | 19.89 Million | 11.14 Million | 12.7 Million | 12.98 Million |
Net Debt | 52.42 Million | 14.47 Million | 12.47 Million | 1.16 Million | -2.86 Million | -29.1 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 388.94 Million | 388.94 Million | 142.25 Million | 142.25 Million | 43.76 Million | 126.72 Million |
Total Current Assets | 50.75 Million | 50.75 Million | 72.84 Million | 72.84 Million | 7.96 Million | 58.33 Million |
Cash And Short Term Investments | 6.97 Million | 3.89 Million | 11.77 Million | 9.75 Million | 7.62 Million | 9.57 Million |
Cash and Cash Equivalents | 6.97 Million | 3.89 Million | 11.77 Million | 9.75 Million | 7.42 Million | 9.57 Million |
Short Term Investments | - | - | - | - | 204 Thousand | 3.47 Million |
Net Receivables | 9.8 Million | 6.95 Million | 11.88 Million | - | 246 Thousand | 9.33 Million |
Inventory | 29.78 Million | 29.78 Million | 40.93 Million | 40.93 Million | 34.8 Million | 34.8 Million |
Other Current Assets | 3.1 Million | 9.04 Million | 8.25 Million | 22.15 Million | 4.63 Million | 4.63 Million |
Total Non-Current Assets | 338.18 Million | 338.18 Million | 69.41 Million | 69.41 Million | 35.79 Million | 68.38 Million |
Net PPE | 305.58 Million | 305.58 Million | 12.65 Million | 39.28 Million | 25.59 Million | 120 Thousand |
Good Will And Intangible Assets | 642 Thousand | 642 Thousand | 867 Thousand | 867 Thousand | 711 Thousand | 711 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 642 Thousand | 642 Thousand | 867 Thousand | 867 Thousand | 711 Thousand | 711 Thousand |
Long-Term Investments | 2.53 Million | - | 140 Thousand | - | 1.34 Million | 2.24 Million |
Tax Assets | - | - | - | - | -711 Thousand | -2.24 Million |
Other Non Current Assets | 29.41 Million | 31.95 Million | 55.75 Million | 29.26 Million | 8.85 Million | 67.55 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 141.25 Million | 141.25 Million | 108.78 Million | 108.78 Million | 51.65 Million | 76.67 Million |
Total Current Liabilities | 71 Million | 71 Million | 58.16 Million | 58.16 Million | 18.15 Million | 32.08 Million |
Account Payables | 17.14 Million | 17.14 Million | 26.49 Million | - | 953 Thousand | 5.55 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 34.25 Million | 29.68 Million | 29.35 Million | 27.27 Million | 8.98 Million | 12.75 Million |
Deferred Revenue | - | 5.87 Million | - | - | - | - |
Other Current Liabilities | 19.61 Million | 24.17 Million | 2.3 Million | 30.88 Million | 8.21 Million | 13.77 Million |
Total Non Current Liabilities | 70.24 Million | 70.24 Million | 50.62 Million | 50.62 Million | 33.5 Million | 44.59 Million |
Long-Term Debt | 25.15 Million | 10.83 Million | 11.35 Million | 17.96 Million | 10.91 Million | 11.28 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 42.38 Million | 59.41 Million | 39.26 Million | 32.65 Million | 22.58 Million | 33.3 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 247.68 Million | 247.68 Million | 33.47 Million | 33.47 Million | -7.89 Million | 50.04 Million |
Stock Holders Equity | 247.68 Million | 247.68 Million | 33.47 Million | 33.47 Million | -7.89 Million | 50.04 Million |
Common Stock | 727.3 Million | 727.3 Million | 727.3 Million | 727.3 Million | 675.48 Million | 727.3 Million |
Retained Earnings | -537.92 Million | -541.26 Million | -754.41 Million | -757.75 Million | -742.42 Million | -737.68 Million |
Accumulated other comprehensive income | 58.3 Million | 61.64 Million | 60.58 Million | 63.92 Million | 59.04 Million | 60.43 Million |
Common Stock Equity | 247.68 Million | 247.68 Million | 33.47 Million | 33.47 Million | -7.89 Million | 50.04 Million |
Capital Lease Obligation | 18.88 Million | 18.88 Million | 6.6 Million | 8.68 Million | 20 Thousand | - |
Total Investments | 2.53 Million | - | 140 Thousand | - | 1.54 Million | 5.72 Million |
Total Debt | 59.4 Million | 40.52 Million | 47.31 Million | 45.23 Million | 19.89 Million | 24.04 Million |
Net Debt | 52.42 Million | 36.63 Million | 35.54 Million | 35.48 Million | 12.47 Million | 14.47 Million |
ARTMS
FORINTL
SAUCE
CCSI
EVOQ
FISK