INR 8.37
(5.28%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 368.61 Million | 348.98 Million | 333.31 Million | 80.46 Million | 56.52 Million | 21.47 Million |
Total Current Assets | 368.47 Million | 348.89 Million | 333.31 Million | 80.46 Million | 56.52 Million | 21.47 Million |
Cash And Short Term Investments | 1.23 Million | 1.53 Million | 30.94 Million | 333.44 Thousand | 22 Thousand | 188 Thousand |
Cash and Cash Equivalents | 1.23 Million | 1.53 Million | 30.94 Million | 333.44 Thousand | 22 Thousand | 188 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 17.42 Million | 172.15 Million | 253.97 Million | 68.36 Million | 47.17 Million | 12.28 Million |
Inventory | 31.25 Million | 20.32 Million | 7.84 Million | 1.5 Million | 606 Thousand | 300 Thousand |
Other Current Assets | 318.56 Million | 154.88 Million | 40.55 Million | 10.26 Million | 8.71 Million | 8.71 Million |
Total Non-Current Assets | 140 Thousand | 93 Thousand | - | - | - | - |
Net PPE | 139.98 Thousand | 93 Thousand | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 20.00 | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 116.23 Million | 101.13 Million | 101.65 Million | 73.03 Million | 56.29 Million | 21.25 Million |
Total Current Liabilities | 116.23 Million | 101.13 Million | 101.65 Million | 73.02 Million | 56.23 Million | 21.24 Million |
Account Payables | 32.83 Million | -5.36 Million | 12.08 Million | 67.82 Million | 36.33 Million | 13.77 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 42.38 Million | 95.76 Million | 81.57 Million | - | - | - |
Deferred Revenue | 102 Thousand | - | - | - | - | - |
Other Current Liabilities | 40.91 Million | 10.73 Million | 7.98 Million | 5.19 Million | 19.9 Million | 7.47 Million |
Total Non Current Liabilities | - | - | - | 12.4 Thousand | 60 Thousand | 12 Thousand |
Long-Term Debt | - | - | - | 12.4 Thousand | 60 Thousand | 12 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 252.37 Million | 247.85 Million | 231.66 Million | 7.43 Million | 226 Thousand | 223 Thousand |
Stock Holders Equity | 252.37 Million | 247.85 Million | 231.66 Million | 7.43 Million | 226 Thousand | 223 Thousand |
Common Stock | 136 Million | 136 Million | 136 Million | 100 Thousand | 100 Thousand | 100 Thousand |
Retained Earnings | 31.95 Million | 27.43 Million | 11.24 Million | 7.33 Million | 126 Thousand | 123 Thousand |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 252.37 Million | 247.85 Million | 231.66 Million | 7.43 Million | 226 Thousand | 223 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 42.38 Million | 95.76 Million | 81.57 Million | 12.4 Thousand | 60 Thousand | 12 Thousand |
Net Debt | 41.14 Million | 94.22 Million | 50.63 Million | -321.04 Thousand | 38 Thousand | -176 Thousand |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 368.61 Million | 368.61 Million | 368.61 Million | 308.06 Million | 308.06 Million | 348.98 Million |
Total Current Assets | 368.47 Million | 368.47 Million | 368.47 Million | 307.88 Million | 307.88 Million | 348.89 Million |
Cash And Short Term Investments | 1.23 Million | 1.23 Million | 1.23 Million | 567 Thousand | 567 Thousand | 1.53 Million |
Cash and Cash Equivalents | 1.23 Million | 1.23 Million | 1.23 Million | 567 Thousand | 567 Thousand | 1.53 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 17.42 Million | 17.42 Million | 17.42 Million | 111.37 Million | 111.37 Million | 172.15 Million |
Inventory | 31.25 Million | 31.25 Million | 31.25 Million | 15.59 Million | 15.59 Million | 20.32 Million |
Other Current Assets | 318.56 Million | 318.56 Million | 318.56 Million | 180.34 Million | 180.34 Million | 154.88 Million |
Total Non-Current Assets | 140 Thousand | 140 Thousand | 140 Thousand | 179 Thousand | 179 Thousand | 93 Thousand |
Net PPE | 139.98 Thousand | 140 Thousand | 140 Thousand | 179 Thousand | 179 Thousand | 93 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 20.00 | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 116.23 Million | 116.23 Million | 116.23 Million | 59.7 Million | 59.7 Million | 101.13 Million |
Total Current Liabilities | 116.23 Million | 116.23 Million | 116.23 Million | 59.7 Million | 59.7 Million | 101.13 Million |
Account Payables | 32.83 Million | 32.83 Million | 32.83 Million | 34.02 Million | 34.02 Million | -5.36 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 42.38 Million | 42.38 Million | 42.38 Million | 12.75 Million | 12.75 Million | 95.76 Million |
Deferred Revenue | 102 Thousand | - | - | - | - | - |
Other Current Liabilities | 40.91 Million | 41.01 Million | 41.01 Million | 12.92 Million | 12.92 Million | 10.73 Million |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 252.37 Million | 252.37 Million | 252.37 Million | 248.35 Million | 248.35 Million | 247.85 Million |
Stock Holders Equity | 252.37 Million | 252.37 Million | 252.37 Million | 248.35 Million | 248.35 Million | 247.85 Million |
Common Stock | 136 Million | 136 Million | 136 Million | 136 Million | 136 Million | 136 Million |
Retained Earnings | 31.95 Million | - | - | - | - | 27.43 Million |
Accumulated other comprehensive income | - | 116.37 Million | 116.37 Million | 112.35 Million | 112.35 Million | - |
Common Stock Equity | 252.37 Million | 252.37 Million | 252.37 Million | 248.35 Million | 248.35 Million | 247.85 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 42.38 Million | 42.38 Million | 42.38 Million | 12.75 Million | 12.75 Million | 95.76 Million |
Net Debt | 41.14 Million | 41.14 Million | 41.14 Million | 12.19 Million | 12.19 Million | 94.22 Million |
FISK
KSKGF
ARTMS
MLEDU
688595
CCSI