EUR 0.25
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.56 Million | 8.81 Million | 8.71 Million | 7.15 Million | 5.71 Million | 10.98 Million |
Total Current Assets | 7.41 Million | 6.84 Million | 6.58 Million | 5.29 Million | 3.28 Million | 3.41 Million |
Cash And Short Term Investments | 519.59 Thousand | 665.66 Thousand | 921.04 Thousand | 493.28 Thousand | 583.57 Thousand | 827.97 Thousand |
Cash and Cash Equivalents | 57.77 Thousand | 64.28 Thousand | 104.16 Thousand | 4050.00 | 65.08 Thousand | 514 Thousand |
Short Term Investments | 461.82 Thousand | 601.37 Thousand | 816.87 Thousand | 489.23 Thousand | 518.49 Thousand | 313.96 Thousand |
Net Receivables | 89.93 Thousand | 6.01 Million | 5.34 Million | 4.53 Million | 2.44 Million | -2.14 Million |
Inventory | 282.47 Thousand | 250.06 Thousand | 191.22 Thousand | 185.8 Thousand | 141.52 Thousand | 159.24 Thousand |
Other Current Assets | 6.52 Million | 68.73 Thousand | 131.47 Thousand | 78.79 Thousand | 114.16 Thousand | 4.56 Million |
Total Non-Current Assets | 2.14 Million | 1.96 Million | 2.12 Million | 1.85 Million | 2.43 Million | 7.57 Million |
Net PPE | 203.25 Thousand | 148.17 Thousand | 154.5 Thousand | 150.68 Thousand | 170.8 Thousand | 150.98 Thousand |
Good Will And Intangible Assets | 1.61 Million | 1.48 Million | 1.25 Million | 986.72 Thousand | 1.46 Million | 2.08 Million |
Good Will | 509.14 Thousand | 509.14 Thousand | 509.14 Thousand | 509.14 Thousand | 509.14 Thousand | 509.14 Thousand |
Intangible Assets | 1.1 Million | 973.41 Thousand | 740.94 Thousand | 477.57 Thousand | 957.49 Thousand | 1.57 Million |
Long-Term Investments | -131.4 Thousand | -323.12 Thousand | -94.28 Thousand | 189.01 Thousand | 231.76 Thousand | 436.28 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 461.82 Thousand | 653.54 Thousand | 816.87 Thousand | 533.02 Thousand | 562.27 Thousand | 4.89 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.02 Million | 6.95 Million | 7.53 Million | 7.95 Million | 7 Million | 9.43 Million |
Total Current Liabilities | 4.54 Million | 3.96 Million | 4.34 Million | 4.14 Million | 3.04 Million | 4.19 Million |
Account Payables | 817.12 Thousand | 682.92 Thousand | 1.1 Million | 1.08 Million | 936.73 Thousand | 622.64 Thousand |
Tax Payables | 2.19 Million | 2.14 Million | 1.21 Million | 1.93 Million | 1.61 Million | 1.64 Million |
Short Term Debt | 3619.00 | 149.11 Thousand | 469.35 Thousand | 293.97 Thousand | 52.7 Thousand | 1.43 Million |
Deferred Revenue | 2.19 Million | 2.14 Million | 2.02 Million | 1.93 Million | 1.61 Million | 1.64 Million |
Other Current Liabilities | 1.52 Million | 987.28 Thousand | 753.4 Thousand | 830.17 Thousand | 434.46 Thousand | 492.27 Thousand |
Total Non Current Liabilities | 2.47 Million | 2.99 Million | 3.18 Million | 3.81 Million | 3.96 Million | 5.23 Million |
Long-Term Debt | 2.47 Million | 2.99 Million | 2.97 Million | 3.81 Million | 3.68 Million | 5.22 Million |
Deferred Revenue Non Current | - | - | - | - | - | 492.27 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.00 | 2.00 | 208.75 Thousand | -2.00 | 279.22 Thousand | 2.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.54 Million | 1.85 Million | 1.17 Million | -809.03 Thousand | -1.29 Million | 1.55 Million |
Stock Holders Equity | 2.54 Million | 1.85 Million | 1.17 Million | -809.03 Thousand | -1.29 Million | 1.55 Million |
Common Stock | 1.56 Million | 1.56 Million | 1.56 Million | 983.56 Thousand | 983.56 Thousand | 568.89 Thousand |
Retained Earnings | -18.5 Million | -19.19 Million | -19.87 Million | -21.22 Million | -21.7 Million | -22.62 Million |
Accumulated other comprehensive income | 251.95 Thousand | 251.95 Thousand | 251.95 Thousand | 251.95 Thousand | 251.95 Thousand | - |
Common Stock Equity | 2.54 Million | 1.85 Million | 1.17 Million | -809.03 Thousand | -1.29 Million | 1.55 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 330.41 Thousand | 278.25 Thousand | 722.58 Thousand | 678.25 Thousand | 750.25 Thousand | 750.25 Thousand |
Total Debt | 2.48 Million | 3.14 Million | 3.44 Million | 4.11 Million | 3.74 Million | 6.65 Million |
Net Debt | 2.42 Million | 3.07 Million | 3.34 Million | 4.1 Million | 3.67 Million | 6.13 Million |
Breakdown | 2022 FY | 2021 FY | 2020 FY | 2019 FY | 2018 FY | 2017 FY |
---|---|---|---|---|---|---|
Total Assets | 8.81 Million | 8.71 Million | 7.15 Million | 5.71 Million | 10.98 Million | 14.89 Million |
Total Current Assets | 6.84 Million | 6.58 Million | 5.29 Million | 3.28 Million | 3.41 Million | 4.75 Million |
Cash And Short Term Investments | 665.66 Thousand | 921.04 Thousand | 493.28 Thousand | 583.57 Thousand | 827.97 Thousand | 1.46 Million |
Cash and Cash Equivalents | 64.28 Thousand | 104.16 Thousand | 4050.00 | 65.08 Thousand | 514 Thousand | 237.74 Thousand |
Short Term Investments | 601.37 Thousand | 816.87 Thousand | 489.23 Thousand | 518.49 Thousand | 313.96 Thousand | 1.22 Million |
Net Receivables | 6.01 Million | 5.34 Million | 4.53 Million | 2.44 Million | -2.14 Million | -1.5 Million |
Inventory | 250.06 Thousand | 191.22 Thousand | 185.8 Thousand | 141.52 Thousand | 159.24 Thousand | 227.04 Thousand |
Other Current Assets | 68.73 Thousand | 131.47 Thousand | 78.79 Thousand | 114.16 Thousand | 4.56 Million | 4.56 Million |
Total Non-Current Assets | 1.96 Million | 2.12 Million | 1.85 Million | 2.43 Million | 7.57 Million | 10.14 Million |
Net PPE | 148.17 Thousand | 154.5 Thousand | 150.68 Thousand | 170.8 Thousand | 150.98 Thousand | 394.52 Thousand |
Good Will And Intangible Assets | 1.48 Million | 1.25 Million | 986.72 Thousand | 1.46 Million | 2.08 Million | 4.05 Million |
Good Will | 509.14 Thousand | 509.14 Thousand | 509.14 Thousand | 509.14 Thousand | 509.14 Thousand | 509.14 Thousand |
Intangible Assets | 973.41 Thousand | 740.94 Thousand | 477.57 Thousand | 957.49 Thousand | 1.57 Million | 3.54 Million |
Long-Term Investments | -323.12 Thousand | -94.28 Thousand | 189.01 Thousand | 231.76 Thousand | 436.28 Thousand | -99.06 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 653.54 Thousand | 816.87 Thousand | 533.02 Thousand | 562.27 Thousand | 4.89 Million | 5.79 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.95 Million | 7.53 Million | 7.95 Million | 7 Million | 9.43 Million | 8.49 Million |
Total Current Liabilities | 3.96 Million | 4.34 Million | 4.14 Million | 3.04 Million | 4.19 Million | 7.05 Million |
Account Payables | 682.92 Thousand | 1.1 Million | 1.08 Million | 936.73 Thousand | 622.64 Thousand | 2.36 Million |
Tax Payables | 2.14 Million | 1.21 Million | 1.93 Million | 1.61 Million | 1.64 Million | 3.41 Million |
Short Term Debt | 149.11 Thousand | 469.35 Thousand | 293.97 Thousand | 52.7 Thousand | 1.43 Million | 834.29 Thousand |
Deferred Revenue | 2.14 Million | 2.02 Million | 1.93 Million | 1.61 Million | 1.64 Million | 3.41 Million |
Other Current Liabilities | 987.28 Thousand | 753.4 Thousand | 830.17 Thousand | 434.46 Thousand | 492.27 Thousand | 449.75 Thousand |
Total Non Current Liabilities | 2.99 Million | 3.18 Million | 3.81 Million | 3.96 Million | 5.23 Million | 1.43 Million |
Long-Term Debt | 2.99 Million | 2.97 Million | 3.81 Million | 3.68 Million | 5.22 Million | 863.85 Thousand |
Deferred Revenue Non Current | - | - | - | - | 492.27 Thousand | 449.75 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.00 | 208.75 Thousand | -2.00 | 279.22 Thousand | 2.00 | 3.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.85 Million | 1.17 Million | -809.03 Thousand | -1.29 Million | 1.55 Million | 6.4 Million |
Stock Holders Equity | 1.85 Million | 1.17 Million | -809.03 Thousand | -1.29 Million | 1.55 Million | 6.4 Million |
Common Stock | 1.56 Million | 1.56 Million | 983.56 Thousand | 983.56 Thousand | 568.89 Thousand | 568.89 Thousand |
Retained Earnings | -19.19 Million | -19.87 Million | -21.22 Million | -21.7 Million | -22.62 Million | -17.76 Million |
Accumulated other comprehensive income | 251.95 Thousand | 251.95 Thousand | 251.95 Thousand | 251.95 Thousand | - | - |
Common Stock Equity | 1.85 Million | 1.17 Million | -809.03 Thousand | -1.29 Million | 1.55 Million | 6.4 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 278.25 Thousand | 722.58 Thousand | 678.25 Thousand | 750.25 Thousand | 750.25 Thousand | 1.12 Million |
Total Debt | 3.14 Million | 3.44 Million | 4.11 Million | 3.74 Million | 6.65 Million | 1.69 Million |
Net Debt | 3.07 Million | 3.34 Million | 4.1 Million | 3.67 Million | 6.13 Million | 1.46 Million |
688595
CCSI
EVOQ
DGL
MEDVF
BNORDIK-CSE