Add-Shop E-Retail Limited (ASRL.BO)
INR 15.69
(-0.44%)
INR 15.69
(-0.44%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.02 Billion | 1.97 Billion | 1.59 Billion | 785.71 Million | 373.37 Million | 227.43 Million |
| Cost of Revenue | 1.79 Billion | 1.52 Billion | 1.2 Billion | 565.33 Million | 254.06 Million | 120.48 Million |
| Gross Profit | 224.09 Million | 443.66 Million | 388.53 Million | 220.38 Million | 119.31 Million | 106.95 Million |
| Operating Expenses | 146.52 Million | 134.96 Million | 141.53 Million | 107.55 Million | 95.21 Million | 89.71 Million |
| Selling, General and Administrative Expenses | 146.52 Million | 134.96 Million | 141.53 Million | 105.51 Million | 95.2 Million | 89.71 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4000.00 | - | - | -2.04 Million | -12 Thousand | - |
| Cost and Expenses | 1.94 Billion | 1.66 Billion | 1.34 Billion | 672.88 Million | 349.27 Million | 210.2 Million |
| Operating Income | 77.57 Million | 308.69 Million | 246.99 Million | 112.82 Million | 24.1 Million | 17.23 Million |
| Interest Expense | 10.21 Million | 9.98 Million | 9.94 Million | 9.83 Million | 7.36 Million | 5.14 Million |
| Income Tax Expense | 29.05 Million | 83.21 Million | 43.66 Million | 25.33 Million | 5.08 Million | 3.14 Million |
| Earnings before Tax | 60.62 Million | 274.84 Million | 234.52 Million | 102.1 Million | 17.12 Million | 11.8 Million |
| Net Income | 31.57 Million | 191.62 Million | 190.86 Million | 76.76 Million | 12.03 Million | 8.66 Million |
| Earnings Per Share Basic | 1.12 | 7.86 | 7.76 | 3.12 | 0.49 | 0.46 |
| Earnings Per Share Diluted | 1.12 | 7.86 | 7.76 | 3.12 | 0.49 | 0.46 |
| Weighted Average Shares Outstanding | 28.31 Million | 24.36 Million | 24.6 Million | 24.6 Million | 24.6 Million | 18.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 28.31 Million | 24.36 Million | 24.6 Million | 24.6 Million | 24.6 Million | 18.65 Million |
| Gross Margin | 0.11 | 0.22 | 0.24 | 0.28 | 0.32 | 0.47 |
| EBIT Margin | 0.04 | 0.16 | 0.16 | 0.15 | 0.07 | 0.08 |
| Profit Margin | 0.02 | 0.10 | 0.12 | 0.10 | 0.03 | 0.04 |
| EBITDA | 82.61 Million | 314.11 Million | 251.62 Million | 114.78 Million | 26.41 Million | 17.93 Million |
| Earnings Before Tax Margin | 0.04 | 0.16 | 0.15 | 0.14 | 0.06 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 312.01 Million | 403.61 Million | 583.83 Million | 2.02 Billion | 569.92 Million | 403.65 Million |
| Cost of Revenue | 232.46 Million | 330.51 Million | 622.78 Million | 1.79 Billion | 463.41 Million | 327.57 Million |
| Gross Profit | 79.55 Million | 73.09 Million | -38.95 Million | 224.09 Million | 106.5 Million | 76.08 Million |
| Operating Expenses | 64.6 Million | 53.56 Million | 58.05 Million | 146.52 Million | 63.77 Million | 42.28 Million |
| Selling, General and Administrative Expenses | 64.6 Million | 53.56 Million | 58.05 Million | - | 63.77 Million | 42.28 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | -4000.00 | - | - |
| Cost and Expenses | 297.07 Million | 384.08 Million | 680.83 Million | 1.94 Billion | 527.19 Million | 369.85 Million |
| Operating Income | 14.94 Million | 19.52 Million | -97 Million | 77.57 Million | 42.72 Million | 33.8 Million |
| Interest Expense | 3.03 Million | 3.5 Million | 2.78 Million | 10.21 Million | 2.75 Million | 2.43 Million |
| Income Tax Expense | 3.06 Million | 4.49 Million | -29.91 Million | 29.05 Million | 14.74 Million | 7.89 Million |
| Earnings before Tax | 11.91 Million | 16.01 Million | -99.78 Million | 60.62 Million | 39.97 Million | 31.37 Million |
| Net Income | 8.84 Million | 11.52 Million | -69.87 Million | 31.57 Million | 25.23 Million | 23.47 Million |
| Earnings Per Share Basic | 0.31 | 0.41 | -2.47 | - | 0.89 | 0.83 |
| Earnings Per Share Diluted | 0.31 | 0.41 | -2.47 | - | 0.89 | 0.83 |
| Weighted Average Shares Outstanding | 28.31 Million | 28.31 Million | 28.31 Million | 28.31 Million | 28.31 Million | 28.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 28.31 Million | 28.31 Million | 28.31 Million | 28.31 Million | 28.31 Million | 28.31 Million |
| Gross Margin | 0.25 | 0.18 | -0.07 | 0.11 | 0.19 | 0.19 |
| EBIT Margin | 0.05 | 0.05 | -0.16 | - | 0.08 | 0.09 |
| Profit Margin | 0.03 | 0.03 | -0.12 | 0.02 | 0.04 | 0.06 |
| EBITDA | 16.28 Million | 20.9 Million | -96.02 Million | - | 44.11 Million | 35.14 Million |
| Earnings Before Tax Margin | 0.05 | 0.05 | -0.17 | 0.04 | 0.07 | 0.08 |
EAPIF
CGHC
LATIMMETAL
BLUECOAST
000897
HSLV