USD 0.0
(0.0%)
Breakdown | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 634.68 Thousand | 4.4 Million | 1.17 Million | 559.37 Thousand | 360.01 Thousand | 24.1 Thousand |
Selling, General and Administrative Expenses | 634.68 Thousand | 4.4 Million | 904.85 Thousand | 559.37 Thousand | 360.01 Thousand | 24.1 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 634.68 Thousand | 4.4 Million | 1.17 Million | 559.37 Thousand | 360.01 Thousand | 24.1 Thousand |
Operating Income | -634.68 Thousand | -4.4 Million | -1.17 Million | -559.37 Thousand | -360.01 Thousand | -24.1 Thousand |
Interest Expense | 24.44 Thousand | 253 Thousand | 25.91 Thousand | - | - | 63.00 |
Income Tax Expense | 23.33 Thousand | 253 Thousand | 25.91 Thousand | 3315.00 | 428.23 Thousand | 24.16 Thousand |
Earnings before Tax | - | - | - | -562.68 Thousand | -789.34 Thousand | - |
Net Income | -658.02 Thousand | -4.65 Million | -1.2 Million | -562.68 Thousand | -788.25 Thousand | -24.16 Thousand |
Earnings Per Share Basic | -0.01 | -0.11 | -0.06 | -0.04 | -0.06 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.11 | -0.06 | -0.04 | -0.06 | -0.00 |
Weighted Average Shares Outstanding | 55.85 Million | 41.1 Million | 19.59 Million | 14.69 Million | 13.19 Million | 8.59 Million |
Weighted Average Shares Outstanding (Diluted) | 55.85 Million | 41.1 Million | 19.59 Million | 14.69 Million | 13.19 Million | 8.59 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -629.18 Thousand | -4.4 Million | -1.17 Million | -554.98 Thousand | 69.81 Thousand | -24.1 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 FY | 2011 Q4 | 2011 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.08 Million | 1.73 Million | 508.42 Thousand | - | - | - |
Cost of Revenue | 1.39 Million | 1.26 Million | 391.14 Thousand | - | - | - |
Gross Profit | 693.12 Thousand | 470.66 Thousand | 117.28 Thousand | - | - | - |
Operating Expenses | 1.18 Million | 1.15 Million | 712.85 Thousand | 634.68 Thousand | 189.7 Thousand | 145.94 Thousand |
Selling, General and Administrative Expenses | 960.85 Thousand | 1.01 Million | 669.4 Thousand | - | 189.7 Thousand | 145.94 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.57 Million | 2.42 Million | 1.1 Million | 634.68 Thousand | 189.7 Thousand | 145.94 Thousand |
Operating Income | -492.24 Thousand | -685.93 Thousand | -595.57 Thousand | -634.68 Thousand | -189.7 Thousand | -145.94 Thousand |
Interest Expense | 13.25 Thousand | 9936.00 | 769.00 | 24.44 Thousand | 3778.00 | 3243.00 |
Income Tax Expense | 28.00 | 101.06 Thousand | 769.00 | 23.33 Thousand | 3305.00 | 3243.00 |
Earnings before Tax | -505.46 Thousand | -695.85 Thousand | -596.34 Thousand | - | - | - |
Net Income | -505.46 Thousand | -695.85 Thousand | -596.34 Thousand | -658.02 Thousand | -193.01 Thousand | -149.19 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 85.74 Million | 82.66 Million | 71.04 Million | 55.85 Million | 56.11 Million | 55.94 Million |
Weighted Average Shares Outstanding (Diluted) | 85.74 Million | 82.66 Million | 71.04 Million | 55.85 Million | 56.11 Million | 55.94 Million |
Gross Margin | 0.33 | 0.27 | 0.23 | - | - | - |
EBIT Margin | -0.13 | -0.31 | -1.09 | - | - | - |
Profit Margin | -0.24 | -0.40 | -1.17 | - | - | - |
EBITDA | -267.71 Thousand | -541.86 Thousand | -552.12 Thousand | - | -188.51 Thousand | -144.75 Thousand |
Earnings Before Tax Margin | -0.24 | -0.40 | -1.17 | - | - | - |
LATIMMETAL
SAXJY
VAMA
HSLV
ASRL
EAPIF