CAD 1.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 10.41 Thousand | 9980.00 | 9679.98 | - | - | - |
Gross Profit | -10.41 Thousand | -9980.00 | -9679.98 | - | - | - |
Operating Expenses | 851.44 Thousand | 966.03 Thousand | 529.63 Thousand | 672.58 Thousand | 171.82 | 353.00 |
Selling, General and Administrative Expenses | 908.4 Thousand | 966.03 Thousand | 529.63 Thousand | 672.58 Thousand | 145.32 | 353.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 908.4 Thousand | 976.01 Thousand | 539.31 Thousand | 672.58 Thousand | 171.82 | 353.00 |
Operating Income | -908.4 Thousand | -976.02 Thousand | -539.32 Thousand | -672.59 Thousand | -153.09 | -350.00 |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -19.36 Thousand | -15.27 Thousand | 10.78 | 53.97 Thousand | 9.75 | -52.51 Thousand |
Earnings before Tax | -5.54 Million | -718.62 Thousand | -2.1 Million | 1.15 Million | -171.82 | -353.00 |
Net Income | -5.54 Million | -718.62 Thousand | -2.1 Million | 1.1 Million | -175.64 | -353.00 |
Earnings Per Share Basic | -0.18 | -0.02 | -0.10 | 0.17 | -0.02 | -0.00 |
Earnings Per Share Diluted | -0.18 | -0.02 | -0.10 | 0.17 | -0.02 | -0.00 |
Weighted Average Shares Outstanding | 30.42 Million | 30.27 Million | 20.67 Million | 6.51 Million | 9767.00 | 6.51 Million |
Weighted Average Shares Outstanding (Diluted) | 30.42 Million | 30.27 Million | 20.67 Million | 6.51 Million | 9767.14 | 6.51 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -5.53 Million | -945.67 Thousand | -529.64 Thousand | -660.58 Thousand | -145.31 Thousand | -350.00 |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 345.00 | 1067.00 | 1437.00 | 10.41 Thousand | 2334.00 | 2752.00 |
Gross Profit | -345.00 | -1067.00 | -1437.00 | -10.41 Thousand | -2334.00 | -2752.00 |
Operating Expenses | 210.27 Thousand | 868.31 Thousand | 291.04 Thousand | 928.23 Thousand | 351.08 Thousand | 181.91 Thousand |
Selling, General and Administrative Expenses | 63.94 Thousand | 868.31 Thousand | 291.04 Thousand | - | 351.08 Thousand | 181.91 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 146.33 Thousand | - | - | - | - | - |
Cost and Expenses | 210.61 Thousand | 869.38 Thousand | 292.47 Thousand | 938.64 Thousand | 353.41 Thousand | 184.67 Thousand |
Operating Income | -185.03 Thousand | -869.38 Thousand | -292.48 Thousand | -938.65 Thousand | -353.42 Thousand | -184.67 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -5.00 | 3.00 | 3.00 | -19.36 Thousand | -942.00 | -10.71 Thousand |
Earnings before Tax | -179.04 Thousand | -854.92 Thousand | -447 Thousand | -5.54 Million | -4.87 Million | -235.94 Thousand |
Net Income | -179.04 Thousand | -854.92 Thousand | -447 Thousand | -5.54 Million | -4.87 Million | -235.94 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | - | -0.16 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | - | -0.16 | -0.01 |
Weighted Average Shares Outstanding | 72.55 Million | 60.46 Million | 54.52 Million | 30.42 Million | 30.46 Million | 30.41 Million |
Weighted Average Shares Outstanding (Diluted) | 72.55 Million | 60.46 Million | 54.52 Million | 30.42 Million | 30.46 Million | 30.41 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -223.23 Thousand | -868.31 Thousand | -291.04 Thousand | - | -351.09 Thousand | -181.92 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
ASRL
EAPIF
CGHC
0181
BLUECOAST
000897