Tianjin Jinbin Development Co., Ltd. (000897.SZ)
CNY 2.61
(-1.51%)
CNY 2.61
(-1.51%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.06 Billion | 1.42 Billion | 2.25 Billion | 1.84 Billion | 1.28 Billion | 154.77 Million |
| Cost of Revenue | 1.71 Billion | 684.55 Million | 1.02 Billion | 1.49 Billion | 519.83 Million | 115.65 Million |
| Gross Profit | 1.34 Billion | 735.58 Million | 1.22 Billion | 349.2 Million | 762.44 Million | 39.11 Million |
| Operating Expenses | 621.07 Million | 376.85 Million | 566.61 Million | 197.12 Million | 417.68 Million | 128.35 Million |
| Selling, General and Administrative Expenses | 40.45 Million | 52.88 Million | 57.76 Million | 61.65 Million | 80.58 Million | 72.79 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 580.62 Million | 323.97 Million | 508.84 Million | 135.46 Million | 337.09 Million | 55.56 Million |
| Cost and Expenses | 2.34 Billion | 1.06 Billion | 1.59 Billion | 1.68 Billion | 937.52 Million | 244.01 Million |
| Operating Income | 723.37 Million | 364.51 Million | 671.48 Million | 284.63 Million | 277.56 Million | -89.24 Million |
| Interest Expense | 2.85 Million | 13.29 Million | 7.12 Million | 6.61 Million | 11.2 Million | 14.04 Million |
| Income Tax Expense | 160.88 Million | 99.41 Million | 182.9 Million | 48.82 Million | 104.1 Million | -3.32 Million |
| Earnings before Tax | 719.2 Million | 361.31 Million | 668.18 Million | 277.91 Million | 267.48 Million | -152.71 Million |
| Net Income | 524.85 Million | 263.17 Million | 488.49 Million | 201.25 Million | 174.06 Million | -149.39 Million |
| Earnings Per Share Basic | 0.32 | 0.16 | 0.30 | 0.12 | 0.11 | -0.09 |
| Earnings Per Share Diluted | 0.32 | 0.16 | 0.30 | 0.12 | 0.11 | -0.09 |
| Weighted Average Shares Outstanding | 1.61 Billion | 1.61 Billion | 1.61 Billion | 1.61 Billion | 1.61 Billion | 1.61 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.61 Billion | 1.61 Billion | 1.61 Billion | 1.61 Billion | 1.61 Billion | 1.61 Billion |
| Gross Margin | 0.44 | 0.52 | 0.55 | 0.19 | 0.59 | 0.25 |
| EBIT Margin | 0.24 | 0.28 | 0.30 | 0.13 | 0.27 | -0.55 |
| Profit Margin | 0.17 | 0.19 | 0.22 | 0.11 | 0.14 | -0.97 |
| EBITDA | 724.1 Million | 387.39 Million | 684.86 Million | 237.33 Million | 280.4 Million | -136.95 Million |
| Earnings Before Tax Margin | 0.24 | 0.26 | 0.30 | 0.15 | 0.22 | -0.58 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 273.54 Million | 316.64 Million | 1.04 Billion | 3.06 Billion | 880.01 Million | 40.1 Million |
| Cost of Revenue | 220.6 Million | 230.7 Million | 657.53 Million | 1.71 Billion | 678.92 Million | 25.45 Million |
| Gross Profit | 52.93 Million | 85.93 Million | 388.27 Million | 1.34 Billion | 201.08 Million | 14.64 Million |
| Operating Expenses | 16.46 Million | 45.17 Million | 154.44 Million | 653.6 Million | 112.6 Million | 14.3 Million |
| Selling, General and Administrative Expenses | 16.46 Million | 8.45 Million | 14.19 Million | - | -23.54 Million | 47.88 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -226.97 Thousand | -311.08 Thousand | -4.16 Million | -3.09 Million | 467.62 Thousand |
| Cost and Expenses | 237.07 Million | 275.87 Million | 811.98 Million | 2.37 Billion | 791.53 Million | 39.76 Million |
| Operating Income | 36.47 Million | 164.58 Million | 236.16 Million | 723.37 Million | 80.13 Million | 12.12 Million |
| Interest Expense | - | - | - | 2.57 Million | - | - |
| Income Tax Expense | 10.1 Million | 11.68 Million | 58.92 Million | 160.88 Million | 12.94 Million | 68.3 Thousand |
| Earnings before Tax | 49.01 Million | 164.36 Million | 235.85 Million | 719.2 Million | 77.04 Million | 12.59 Million |
| Net Income | 39.51 Million | 154.34 Million | 177.49 Million | 524.85 Million | 28.26 Million | 13.25 Million |
| Earnings Per Share Basic | 0.02 | 0.10 | 0.11 | - | 0.02 | 0.01 |
| Earnings Per Share Diluted | 0.02 | 0.10 | 0.11 | - | 0.02 | 0.01 |
| Weighted Average Shares Outstanding | 1.61 Billion | 1.61 Billion | 1.61 Billion | 1.61 Billion | 1.61 Billion | 1.61 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.61 Billion | 1.61 Billion | 1.61 Billion | 1.61 Billion | 1.61 Billion | 1.61 Billion |
| Gross Margin | 0.19 | 0.27 | 0.37 | 0.44 | 0.23 | 0.37 |
| EBIT Margin | 0.18 | 0.53 | 0.22 | - | 0.10 | 0.31 |
| Profit Margin | 0.14 | 0.49 | 0.17 | 0.17 | 0.03 | 0.33 |
| EBITDA | 49.01 Million | 166.39 Million | 233.82 Million | - | 83.99 Million | 12.35 Million |
| Earnings Before Tax Margin | 0.13 | 0.52 | 0.23 | 0.24 | 0.09 | 0.30 |
HSLV
ASRL
EAPIF
GOCOF
0181
BLUECOAST