INR 14.16
(1.08%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.48 Billion | 2.71 Billion | 5.68 Billion | 3.96 Billion | 1.77 Billion | 3.47 Billion |
Cost of Revenue | 3.22 Billion | 2.61 Billion | 5.25 Billion | 3.6 Billion | 1.7 Billion | 3.25 Billion |
Gross Profit | 256.88 Million | 100.13 Million | 424.34 Million | 367.61 Million | 65.45 Million | 213.58 Million |
Operating Expenses | 47.24 Million | 127.75 Million | 149.14 Million | 137.06 Million | 123.39 Million | 177.91 Million |
Selling, General and Administrative Expenses | 11.93 Million | 14.11 Million | 7.48 Million | 6.04 Million | 5.27 Million | 11.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 30.56 Million | 13.84 Million | 3.14 Million | 6.8 Million | 1.73 Million | 1.45 Million |
Cost and Expenses | 3.36 Billion | 2.74 Billion | 5.4 Billion | 3.73 Billion | 1.83 Billion | 3.43 Billion |
Operating Income | 115.36 Million | -25.52 Million | 265.56 Million | 230.76 Million | -61.05 Million | 36.46 Million |
Interest Expense | 66.38 Million | 59.64 Million | 39.62 Million | 62.96 Million | 59.57 Million | 68.69 Million |
Income Tax Expense | 1.99 Million | 1.19 Million | 53.34 Million | 11.36 Million | -3.9 Million | 1 Million |
Earnings before Tax | 78.52 Million | -73.8 Million | 233.18 Million | 187.44 Million | -141.9 Million | -44.33 Million |
Net Income | 68.22 Million | -74.99 Million | 179.8 Million | 176.07 Million | -137.99 Million | -45.34 Million |
Earnings Per Share Basic | 0.63 | -0.68 | 1.62 | 1.59 | -1.28 | -0.47 |
Earnings Per Share Diluted | 0.63 | -0.68 | 1.62 | 1.59 | -1.28 | -0.47 |
Weighted Average Shares Outstanding | 108.67 Million | 110.75 Million | 110.75 Million | 110.75 Million | 107.63 Million | 96.4 Million |
Weighted Average Shares Outstanding (Diluted) | 108.67 Million | 110.75 Million | 110.75 Million | 110.75 Million | 107.63 Million | 96.4 Million |
Gross Margin | 0.07 | 0.04 | 0.07 | 0.09 | 0.04 | 0.06 |
EBIT Margin | 0.05 | 0.00 | 0.05 | 0.07 | -0.02 | 0.02 |
Profit Margin | 0.02 | -0.03 | 0.03 | 0.04 | -0.08 | -0.01 |
EBITDA | 171.28 Million | 10.33 Million | 293.49 Million | 271.58 Million | -30.47 Million | 80.95 Million |
Earnings Before Tax Margin | 0.03 | -0.01 | 0.05 | 0.06 | -0.03 | 0.01 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 755.26 Million | 711.51 Million | 3.48 Billion | 947.17 Million | 977.23 Million | 845.76 Million |
Cost of Revenue | 700.87 Million | 651.37 Million | 3.26 Billion | 874.05 Million | 896.09 Million | 790.36 Million |
Gross Profit | 54.39 Million | 60.14 Million | 218.6 Million | 73.12 Million | 81.13 Million | 55.4 Million |
Operating Expenses | 30.56 Million | 20.74 Million | 104.25 Million | 48.75 Million | 47.14 Million | 38.82 Million |
Selling, General and Administrative Expenses | 30.56 Million | 20.74 Million | - | 30.46 Million | 30.24 Million | 22.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 9.84 Million | 9.33 Million | 30.56 Million | 10.15 Million | 4.02 Million | 7.05 Million |
Cost and Expenses | 731.43 Million | 672.11 Million | 3.36 Billion | 922.8 Million | 943.23 Million | 829.19 Million |
Operating Income | 23.82 Million | 39.4 Million | 114.34 Million | 24.37 Million | 33.99 Million | 16.57 Million |
Interest Expense | 11.84 Million | 16.15 Million | 66.38 Million | 15.82 Million | 21.21 Million | 13.19 Million |
Income Tax Expense | 5.62 Million | 577 Thousand | 1.99 Million | 401 Thousand | 434 Thousand | 586 Thousand |
Earnings before Tax | 21.83 Million | 32.58 Million | 78.52 Million | 18.69 Million | 16.81 Million | 10.43 Million |
Net Income | 16.2 Million | 32 Million | 76.52 Million | 18.29 Million | 16.37 Million | 9.85 Million |
Earnings Per Share Basic | 0.12 | 0.22 | - | 0.17 | 0.15 | 0.09 |
Earnings Per Share Diluted | 0.12 | 0.22 | - | 0.17 | 0.15 | 0.09 |
Weighted Average Shares Outstanding | 131.26 Million | 110.75 Million | 121.46 Million | 110.75 Million | 110.75 Million | 110.75 Million |
Weighted Average Shares Outstanding (Diluted) | 131.26 Million | 110.75 Million | 121.46 Million | 110.75 Million | 110.75 Million | 110.75 Million |
Gross Margin | 0.07 | 0.08 | 0.06 | 0.08 | 0.08 | 0.07 |
EBIT Margin | 0.04 | 0.07 | - | 0.04 | 0.05 | 0.04 |
Profit Margin | 0.02 | 0.04 | 0.02 | 0.02 | 0.02 | 0.01 |
EBITDA | 30.62 Million | 46.25 Million | - | 41.17 Million | 44.67 Million | 29.84 Million |
Earnings Before Tax Margin | 0.03 | 0.06 | 0.03 | 0.03 | 0.03 | 0.02 |
SAXJY
VAMA
EWK
ASRL
EAPIF
CGHC