Vama Industries Limited (VAMA.BO)
INR 8.66
(-2.15%)
INR 8.66
(-2.15%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 56.84 Million | 128.14 Million | 163.41 Million | 260.69 Million | 300 Million | 537.91 Million |
| Cost of Revenue | 49.42 Million | 108.94 Million | 133.73 Million | 205.33 Million | 256.1 Million | 465.66 Million |
| Gross Profit | 7.41 Million | 19.19 Million | 29.68 Million | 55.36 Million | 43.9 Million | 72.24 Million |
| Operating Expenses | 28.29 Million | 27.61 Million | 15.61 Million | 17.08 Million | 21.58 Million | 60.57 Million |
| Selling, General and Administrative Expenses | 28.29 Million | 4.43 Million | 3.9 Million | 3.78 Million | 7.11 Million | 10.45 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 7.41 Million | 6.59 Million | 2.32 Million | 1.55 Million | 4.87 Million | 6 Million |
| Cost and Expenses | 77.99 Million | 136.56 Million | 149.34 Million | 222.41 Million | 277.68 Million | 526.24 Million |
| Operating Income | -21.14 Million | -8.42 Million | 14.07 Million | 39.68 Million | 23.43 Million | 9.53 Million |
| Interest Expense | 16.39 Million | 10.41 Million | 13.48 Million | 16.92 Million | 17.68 Million | 26.51 Million |
| Income Tax Expense | 1.9 Million | 3.78 Million | -71 Thousand | 713 Thousand | 1.78 Million | 792 Thousand |
| Earnings before Tax | -35.93 Million | -5.33 Million | 444 Thousand | 21.6 Million | 6.54 Million | -15.19 Million |
| Net Income | -37.83 Million | -9.11 Million | 515 Thousand | 20.89 Million | 4.75 Million | -15.98 Million |
| Earnings Per Share Basic | -0.72 | -0.17 | 0.01 | 0.40 | 0.09 | -0.30 |
| Earnings Per Share Diluted | -0.72 | -0.17 | 0.01 | 0.40 | 0.09 | -0.30 |
| Weighted Average Shares Outstanding | 52.55 Million | 52.54 Million | 52.54 Million | 52.54 Million | 52.54 Million | 52.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 52.54 Million | 52.54 Million | 52.54 Million | 52.54 Million | 52.54 Million | 52.54 Million |
| Gross Margin | 0.13 | 0.15 | 0.18 | 0.21 | 0.15 | 0.13 |
| EBIT Margin | -0.27 | -0.06 | 0.10 | 0.16 | 0.09 | 0.03 |
| Profit Margin | -0.67 | -0.07 | 0.00 | 0.08 | 0.02 | -0.03 |
| EBITDA | -15.38 Million | 13.27 Million | 21.94 Million | 47.52 Million | 33.65 Million | 21.85 Million |
| Earnings Before Tax Margin | -0.37 | -0.07 | 0.09 | 0.15 | 0.08 | 0.02 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 13 Million | 11.64 Million | 56.84 Million | 20.13 Million | 10.64 Million | 14.41 Million |
| Cost of Revenue | 7.61 Million | 12.37 Million | 51.95 Million | 15.73 Million | 10.5 Million | 12.29 Million |
| Gross Profit | 5.38 Million | -732 Thousand | 4.88 Million | 4.4 Million | 141 Thousand | 2.12 Million |
| Operating Expenses | 2.96 Million | 29.09 Million | 40.89 Million | 2.15 Million | 7.72 Million | 2.96 Million |
| Selling, General and Administrative Expenses | 2.96 Million | 29.09 Million | - | 2.15 Million | 7.21 Million | 2.42 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 227 Thousand | 58 Thousand | 549 Thousand | 127 Thousand | 183 Thousand | 181 Thousand |
| Cost and Expenses | 10.58 Million | 41.47 Million | 92.84 Million | 17.89 Million | 18.22 Million | 15.25 Million |
| Operating Income | 2.42 Million | -29.83 Million | -36 Million | 2.24 Million | -7.58 Million | -834 Thousand |
| Interest Expense | 138 Thousand | 9.33 Million | 16.39 Million | 2.38 Million | 2.34 Million | 2.32 Million |
| Income Tax Expense | - | 1.93 Million | 1.9 Million | -32 Thousand | -166 Thousand | 181 Thousand |
| Earnings before Tax | 2.51 Million | -23.19 Million | -35.93 Million | -17 Thousand | -9.74 Million | -2.97 Million |
| Net Income | 2.51 Million | -25.12 Million | -37.83 Million | 15 Thousand | -9.58 Million | -2.97 Million |
| Earnings Per Share Basic | 0.05 | -0.48 | - | 0.00 | -0.18 | -0.06 |
| Earnings Per Share Diluted | 0.05 | -0.48 | - | 0.00 | -0.18 | -0.06 |
| Weighted Average Shares Outstanding | 52.54 Million | 52.54 Million | 52.54 Million | 52.54 Million | 52.54 Million | 52.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 52.54 Million | 52.54 Million | 52.54 Million | 52.54 Million | 52.54 Million | 52.54 Million |
| Gross Margin | 0.41 | -0.06 | 0.09 | 0.22 | 0.01 | 0.15 |
| EBIT Margin | 0.26 | -2.48 | - | 0.14 | -0.65 | -0.01 |
| Profit Margin | 0.19 | -2.16 | -0.67 | 0.00 | -0.90 | -0.21 |
| EBITDA | 3.38 Million | -28.86 Million | - | 2.75 Million | -6.88 Million | -118 Thousand |
| Earnings Before Tax Margin | 0.19 | -2.56 | -0.63 | 0.11 | -0.71 | -0.06 |
EWK
SVOL-A
ADMT
CGHC
LATIMMETAL
SAXJY