USD 0.06
(0.0%)
Breakdown | 2023 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.84 Million | 3.67 Million | 3.2 Million | 3.09 Million | 3.48 Million | 3.01 Million |
Cost of Revenue | 1.75 Million | 2.01 Million | 1.95 Million | 1.92 Million | 1.91 Million | 1.45 Million |
Gross Profit | 1.09 Million | 1.65 Million | 1.24 Million | 1.16 Million | 1.57 Million | 1.56 Million |
Operating Expenses | 1.69 Million | 1.62 Million | 2.37 Million | 1.83 Million | 1.61 Million | 1.93 Million |
Selling, General and Administrative Expenses | 1.11 Million | 1.08 Million | 1.67 Million | 1.06 Million | 1 Million | 1.24 Million |
Research and Development Expenses | 581.12 Thousand | 541.18 Thousand | 615.92 Thousand | 655.96 Thousand | 589.37 Thousand | 673.85 Thousand |
Other Expenses | 203.69 Thousand | - | 88.33 Thousand | 109.55 Thousand | 22.68 Thousand | 22.1 Thousand |
Cost and Expenses | 3.44 Million | 3.64 Million | 4.33 Million | 3.76 Million | 3.52 Million | 3.39 Million |
Operating Income | -601.52 Thousand | 43.42 Thousand | -1.12 Million | -670.47 Thousand | -17.81 Thousand | -374.72 Thousand |
Interest Expense | 23.2 Thousand | 18.93 Thousand | 15.59 Thousand | 10.38 Thousand | 8424.00 | 8807.00 |
Income Tax Expense | 132.3 Thousand | 120.81 Thousand | 936.18 Thousand | -68 Thousand | 69.52 Thousand | -14 Thousand |
Earnings before Tax | -596.04 Thousand | 24.48 Thousand | -448.08 Thousand | -666.27 Thousand | -26.23 Thousand | -356.57 Thousand |
Net Income | -716.85 Thousand | -96.32 Thousand | -1.38 Million | -598.27 Thousand | -95.75 Thousand | -342.57 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | -0.02 | -0.01 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.02 | -0.01 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 67.58 Million | 67.58 Million | 67.58 Million | 67.58 Million | 67.58 Million | 67.58 Million |
Weighted Average Shares Outstanding (Diluted) | 67.58 Million | 67.58 Million | 67.58 Million | 67.58 Million | 67.58 Million | 67.58 Million |
Gross Margin | 0.38 | 0.45 | 0.39 | 0.38 | 0.45 | 0.52 |
EBIT Margin | -0.18 | 0.02 | -0.32 | -0.16 | 0.01 | -0.10 |
Profit Margin | -0.25 | -0.03 | -0.43 | -0.19 | -0.03 | -0.11 |
EBITDA | -514.02 Thousand | 80.35 Thousand | -1.01 Million | -506.35 Thousand | 21.74 Thousand | -308.71 Thousand |
Earnings Before Tax Margin | -0.21 | 0.01 | -0.35 | -0.22 | -0.01 | -0.12 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2022 FY | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 696.49 Thousand | 2.84 Million | 754.13 Thousand | 762.68 Thousand | 3.67 Million | 631.94 Thousand |
Cost of Revenue | 375.07 Thousand | 1.75 Million | 547.98 Thousand | 437.54 Thousand | 2.01 Million | 390.61 Thousand |
Gross Profit | 321.42 Thousand | 1.09 Million | 206.15 Thousand | 325.14 Thousand | 1.65 Million | 241.33 Thousand |
Operating Expenses | 426.8 Thousand | 1.69 Million | 433.8 Thousand | 462.93 Thousand | 1.62 Million | 372.01 Thousand |
Selling, General and Administrative Expenses | 249.3 Thousand | - | 302.05 Thousand | 332.35 Thousand | - | 230.72 Thousand |
Research and Development Expenses | 177.5 Thousand | - | 131.74 Thousand | 130.58 Thousand | - | 141.29 Thousand |
Other Expenses | - | 203.69 Thousand | - | 203.69 Thousand | - | - |
Cost and Expenses | 801.88 Thousand | 3.44 Million | 981.78 Thousand | 900.48 Thousand | 3.64 Million | 762.63 Thousand |
Operating Income | -105.39 Thousand | -601.52 Thousand | -227.65 Thousand | -137.79 Thousand | 43.42 Thousand | -130.68 Thousand |
Interest Expense | 5291.00 | 23.2 Thousand | 7047.00 | 2466.00 | 18.93 Thousand | 8396.00 |
Income Tax Expense | -2.00 | 132.3 Thousand | 6592.00 | 4901.00 | 120.81 Thousand | 120.81 Thousand |
Earnings before Tax | -105.01 Thousand | -596.04 Thousand | -228.1 Thousand | -132.26 Thousand | 24.48 Thousand | -130.66 Thousand |
Net Income | -105.01 Thousand | -716.85 Thousand | -228.1 Thousand | -132.26 Thousand | -96.32 Thousand | -251.47 Thousand |
Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 67.58 Million | 67.58 Million | 67.58 Million | 67.58 Million | 67.58 Million | 67.58 Million |
Weighted Average Shares Outstanding (Diluted) | 67.58 Million | 67.58 Million | 67.58 Million | 67.58 Million | 67.58 Million | 67.58 Million |
Gross Margin | 0.46 | 0.38 | 0.27 | 0.43 | 0.45 | 0.38 |
EBIT Margin | -0.12 | - | -0.27 | -0.14 | - | -0.19 |
Profit Margin | -0.15 | -0.25 | -0.30 | -0.17 | -0.03 | -0.40 |
EBITDA | -82.83 Thousand | - | -199.97 Thousand | -108.96 Thousand | - | -122.26 Thousand |
Earnings Before Tax Margin | -0.15 | -0.21 | -0.30 | -0.18 | 0.01 | -0.21 |
TAAZAINT
033290
0DTK
VAMA
EWK
SVOL-A