USD 0.06
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.13 Million | 3.08 Million | 3.25 Million | 5.21 Million | 5.05 Million | 4.54 Million |
Total Current Assets | 1.21 Million | 1.98 Million | 2.11 Million | 2.97 Million | 2.69 Million | 2.82 Million |
Cash And Short Term Investments | 537.04 Thousand | 1 Million | 1.03 Million | 1.54 Million | 1.43 Million | 1.55 Million |
Cash and Cash Equivalents | 537.04 Thousand | 1 Million | 1.03 Million | 1.54 Million | 1.43 Million | 1.55 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 344.52 Thousand | 497.79 Thousand | 729.72 Thousand | 1.15 Million | 860.53 Thousand | 916.84 Thousand |
Inventory | 313.4 Thousand | 443.46 Thousand | 288.07 Thousand | 227.23 Thousand | 372.63 Thousand | 326.3 Thousand |
Other Current Assets | 19.22 Thousand | 41.25 Thousand | 57.74 Thousand | 47.03 Thousand | 23.52 Thousand | 28.58 Thousand |
Total Non-Current Assets | 924.52 Thousand | 1.1 Million | 1.13 Million | 2.23 Million | 2.35 Million | 1.71 Million |
Net PPE | 399.52 Thousand | 481.53 Thousand | 513.13 Thousand | 617.51 Thousand | 764.26 Thousand | 95.46 Thousand |
Good Will And Intangible Assets | 22.37 Thousand | 13.16 Thousand | 16.04 Thousand | 18.92 Thousand | 21.7 Thousand | 8899.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 22.37 Thousand | 13.16 Thousand | 16.04 Thousand | 18.92 Thousand | 21.7 Thousand | 8899.00 |
Long-Term Investments | - | 364.89 Thousand | 208.41 Thousand | 219.58 Thousand | 330.09 Thousand | 330.09 Thousand |
Tax Assets | - | -364.89 Thousand | 125 Thousand | 1.08 Million | 1.01 Million | 1.1 Million |
Other Non Current Assets | 502.63 Thousand | 608.88 Thousand | 274.26 Thousand | 302.17 Thousand | 222.61 Thousand | 176.22 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.44 Million | 1.52 Million | 1.87 Million | 2.45 Million | 1.71 Million | 1.11 Million |
Total Current Liabilities | 1.12 Million | 1.11 Million | 1.37 Million | 1.46 Million | 1 Million | 1.08 Million |
Account Payables | 266.08 Thousand | 322.63 Thousand | 329.55 Thousand | 364.3 Thousand | 365.47 Thousand | 275.59 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 477.25 Thousand | 342.21 Thousand | 415.34 Thousand | 586.26 Thousand | 51.45 Thousand | 201.08 Thousand |
Deferred Revenue | 200.66 Thousand | 359.72 Thousand | 263.61 Thousand | 293.63 Thousand | 354.74 Thousand | 321.44 Thousand |
Other Current Liabilities | 179.93 Thousand | 89.28 Thousand | 365.44 Thousand | 219.77 Thousand | 236.2 Thousand | 289.87 Thousand |
Total Non Current Liabilities | 322.4 Thousand | 410.47 Thousand | 502.96 Thousand | 991.89 Thousand | 706.3 Thousand | 22.45 Thousand |
Long-Term Debt | 322.4 Thousand | 410.47 Thousand | 502.96 Thousand | 991.89 Thousand | 706.3 Thousand | 22.45 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 692.39 Thousand | 1.56 Million | 1.37 Million | 2.75 Million | 3.33 Million | 3.43 Million |
Stock Holders Equity | 692.39 Thousand | 1.56 Million | 1.37 Million | 2.75 Million | 3.33 Million | 3.43 Million |
Common Stock | 33.79 Thousand | 33.79 Thousand | 33.79 Thousand | 33.79 Thousand | 33.79 Thousand | 33.79 Thousand |
Retained Earnings | -32.94 Million | -32.06 Million | -31.97 Million | -30.58 Million | -29.98 Million | -29.89 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 692.39 Thousand | 1.56 Million | 1.37 Million | 2.75 Million | 3.33 Million | 3.43 Million |
Capital Lease Obligation | 410.12 Thousand | 493.39 Thousand | 566.51 Thousand | 638.2 Thousand | 727.76 Thousand | 53.64 Thousand |
Total Investments | - | 364.89 Thousand | 208.41 Thousand | 219.58 Thousand | 330.09 Thousand | 330.09 Thousand |
Total Debt | 799.65 Thousand | 752.69 Thousand | 918.31 Thousand | 1.57 Million | 757.76 Thousand | 223.53 Thousand |
Net Debt | 262.61 Thousand | -251.03 Thousand | -120.18 Thousand | 31.2 Thousand | -680.94 Thousand | -1.33 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 FY | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 2.13 Million | 2.61 Million | 2.74 Million | 3.01 Million | 3.08 Million | 3.08 Million |
Total Current Assets | 1.21 Million | 1.93 Million | 2.01 Million | 1.96 Million | 1.98 Million | 1.98 Million |
Cash And Short Term Investments | 537.04 Thousand | 661.98 Thousand | 716.32 Thousand | 844.73 Thousand | 1 Million | 1 Million |
Cash and Cash Equivalents | 537.04 Thousand | 661.98 Thousand | 716.32 Thousand | 844.73 Thousand | 1 Million | 1 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 344.52 Thousand | 780.88 Thousand | 873.6 Thousand | 575.54 Thousand | 497.79 Thousand | 497.79 Thousand |
Inventory | 313.4 Thousand | 487.43 Thousand | 396.76 Thousand | 509.82 Thousand | 443.46 Thousand | 443.46 Thousand |
Other Current Assets | 19.22 Thousand | 8082.00 | 23.9 Thousand | 31.98 Thousand | 41.25 Thousand | 41.25 Thousand |
Total Non-Current Assets | 924.52 Thousand | 676.96 Thousand | 731.43 Thousand | 1.04 Million | 1.1 Million | 1.1 Million |
Net PPE | 399.52 Thousand | 420.42 Thousand | 441.05 Thousand | 461.42 Thousand | 481.53 Thousand | 481.53 Thousand |
Good Will And Intangible Assets | 22.37 Thousand | 24.3 Thousand | 11.72 Thousand | 12.44 Thousand | 13.16 Thousand | 13.16 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 22.37 Thousand | 24.3 Thousand | 11.72 Thousand | 12.44 Thousand | 13.16 Thousand | 13.16 Thousand |
Long-Term Investments | - | 75 Thousand | 75 Thousand | 370.39 Thousand | 364.89 Thousand | 364.89 Thousand |
Tax Assets | - | - | -75 Thousand | -370.39 Thousand | -364.89 Thousand | -364.89 Thousand |
Other Non Current Assets | 502.63 Thousand | 157.23 Thousand | 278.65 Thousand | 574.8 Thousand | 608.88 Thousand | 608.88 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.44 Million | 1.51 Million | 1.53 Million | 1.57 Million | 1.52 Million | 1.52 Million |
Total Current Liabilities | 1.12 Million | 1.16 Million | 1.16 Million | 1.18 Million | 1.11 Million | 1.11 Million |
Account Payables | 266.08 Thousand | 293.49 Thousand | 282.4 Thousand | 278.71 Thousand | 322.63 Thousand | 322.63 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 477.25 Thousand | 538.84 Thousand | 446.18 Thousand | 461.72 Thousand | 342.21 Thousand | 342.21 Thousand |
Deferred Revenue | 200.66 Thousand | 235.34 Thousand | 363.27 Thousand | 332.44 Thousand | 359.72 Thousand | 359.72 Thousand |
Other Current Liabilities | 179.93 Thousand | 100.53 Thousand | 76.7 Thousand | 115.28 Thousand | 89.28 Thousand | 89.28 Thousand |
Total Non Current Liabilities | 322.4 Thousand | 343.92 Thousand | 366.27 Thousand | 388.33 Thousand | 410.47 Thousand | 410.47 Thousand |
Long-Term Debt | 322.4 Thousand | 343.92 Thousand | 366.27 Thousand | 388.33 Thousand | 410.47 Thousand | 410.47 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | - | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 692.39 Thousand | 1.1 Million | 1.2 Million | 1.43 Million | 1.56 Million | 1.56 Million |
Stock Holders Equity | 692.39 Thousand | 1.1 Million | 1.2 Million | 1.43 Million | 1.56 Million | 1.56 Million |
Common Stock | 33.79 Thousand | 33.79 Thousand | 33.79 Thousand | 33.79 Thousand | 33.79 Thousand | 33.79 Thousand |
Retained Earnings | -32.94 Million | -32.53 Million | -32.42 Million | -32.2 Million | -32.06 Million | -32.06 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 692.39 Thousand | 1.1 Million | 1.2 Million | 1.43 Million | 1.56 Million | 1.56 Million |
Capital Lease Obligation | 410.12 Thousand | 343.92 Thousand | 452.9 Thousand | 473.9 Thousand | 493.39 Thousand | 493.39 Thousand |
Total Investments | - | 75 Thousand | 75 Thousand | 370.39 Thousand | 364.89 Thousand | 364.89 Thousand |
Total Debt | 799.65 Thousand | 882.76 Thousand | 812.45 Thousand | 850.05 Thousand | 752.69 Thousand | 752.69 Thousand |
Net Debt | 262.61 Thousand | 220.78 Thousand | 96.12 Thousand | 5326.00 | -251.03 Thousand | -251.03 Thousand |
TAAZAINT
033290
0DTK
VAMA
EWK
SVOL-A