SEK 82.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 895.4 Million | -502.71 Million | -1.16 Billion | 3.5 Billion | 704.23 Million | 5.72 Million |
Cost of Revenue | 773.3 Million | - | - | - | - | - |
Gross Profit | 122.1 Million | -502.71 Million | -1.16 Billion | 3.5 Billion | 704.23 Million | 5.72 Million |
Operating Expenses | -745.7 Million | 32.07 Million | 24.44 Million | 21.38 Million | 14.17 Million | 18.74 Million |
Selling, General and Administrative Expenses | 27.6 Million | 41.34 Million | 31.97 Million | 27.85 Million | 20.08 Million | 24.35 Million |
Research and Development Expenses | - | 1.08 | 1.03 | 0.99 | 0.97 | -1.13 |
Other Expenses | - | -41.34 Million | 24.44 Million | 21.38 Million | 14.17 Million | 18.74 Million |
Cost and Expenses | -745.7 Million | 32.07 Million | 24.44 Million | 21.38 Million | 14.17 Million | 18.74 Million |
Operating Income | 867.8 Million | -525.5 Million | -1.18 Billion | 3.48 Billion | 690.1 Million | -13.1 Million |
Interest Expense | - | 4.6 Million | 259 Thousand | 17 Thousand | 200 Thousand | 200 Thousand |
Income Tax Expense | - | 4.6 Million | 259 Thousand | 200 Thousand | -200 Thousand | -300 Thousand |
Earnings before Tax | 876.2 Million | -525.5 Million | -1.18 Billion | 3.48 Billion | 690.1 Million | -13.1 Million |
Net Income | 876.2 Million | -525.5 Million | -1.18 Billion | 3.48 Billion | 690.1 Million | -13.1 Million |
Earnings Per Share Basic | 8.60 | -5.13 | -11.58 | 34.04 | 6.74 | -0.13 |
Earnings Per Share Diluted | 8.60 | -5.13 | -11.58 | 34.04 | 6.74 | -0.13 |
Weighted Average Shares Outstanding | 101.88 Million | 102.4 Million | 102.4 Million | 102.4 Million | 102.4 Million | 102.4 Million |
Weighted Average Shares Outstanding (Diluted) | 101.88 Million | 102.4 Million | 102.4 Million | 102.4 Million | 102.4 Million | 102.4 Million |
Gross Margin | 0.14 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.17 | 1.05 | 1.02 | 0.99 | 0.98 | -2.28 |
Profit Margin | 0.98 | 1.05 | 1.02 | 0.99 | 0.98 | -2.29 |
EBITDA | 149.78 Million | -530.04 Million | -1.18 Billion | 3.48 Billion | 690.35 Million | -12.73 Million |
Earnings Before Tax Margin | 0.97 | 1.05 | 1.02 | 0.99 | 0.98 | -2.29 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | -271.43 Million | 676.2 Million | 697.9 Million | -198.2 Million | -658.41 Million | -502.71 Million |
Cost of Revenue | - | 577.5 Million | - | - | - | - |
Gross Profit | -271.43 Million | 98.7 Million | 697.9 Million | -198.2 Million | -658.41 Million | -502.71 Million |
Operating Expenses | 18.32 Million | 7.2 Million | 7.4 Million | 6.6 Million | 32.07 Million | 32.07 Million |
Selling, General and Administrative Expenses | 6.4 Million | 7.1 Million | 7.4 Million | 6.6 Million | 8.94 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 18.32 Million | -7.1 Million | -7.4 Million | -6.6 Million | -9 Million | -41.34 Million |
Cost and Expenses | 292 Million | 7.1 Million | 7.4 Million | 6.6 Million | 32.07 Million | 32.07 Million |
Operating Income | -292 Million | 669.1 Million | 690.5 Million | -198.2 Million | -681.2 Million | -525.5 Million |
Interest Expense | - | - | - | - | 4.6 Million | 4.6 Million |
Income Tax Expense | 285.6 Million | -577.5 Million | -15 Thousand | 1.58 Million | 885 Thousand | 4.6 Million |
Earnings before Tax | -289.7 Million | 671.6 Million | 692.5 Million | -198.2 Million | -681.2 Million | -525.5 Million |
Net Income | -289.7 Million | 671.6 Million | 692.5 Million | -198.2 Million | -681.2 Million | -525.5 Million |
Earnings Per Share Basic | -2.83 | 6.56 | 6.76 | -1.94 | -6.65 | - |
Earnings Per Share Diluted | -2.83 | 6.56 | 6.76 | -1.94 | -6.65 | - |
Weighted Average Shares Outstanding | 102.4 Million | 102.4 Million | 102.4 Million | 102.4 Million | 102.4 Million | 102.4 Million |
Weighted Average Shares Outstanding (Diluted) | 102.4 Million | 102.4 Million | 102.4 Million | 102.4 Million | 102.4 Million | 102.4 Million |
Gross Margin | 1.00 | 0.15 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.02 | 0.14 | 0.99 | 1.00 | 1.03 | - |
Profit Margin | 1.07 | 0.99 | 0.99 | 1.00 | 1.03 | 1.05 |
EBITDA | -6.38 Million | 91.61 Million | 690.5 Million | -198.2 Million | -681.2 Million | - |
Earnings Before Tax Margin | 1.08 | 0.99 | 0.99 | 1.00 | 1.03 | 1.05 |
ADMT
TAAZAINT
033290
SAXJY
VAMA
EWK