INR 4.47
(-1.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 124.74 Million | 196.41 Million | 90.07 Million | 101.64 Million | 268.03 Million | 742.05 Million |
Cost of Revenue | 112.12 Million | 191.23 Million | 74.98 Million | 79.91 Million | 195.8 Million | 640.66 Million |
Gross Profit | 12.62 Million | 5.17 Million | 15.09 Million | 21.72 Million | 72.23 Million | 101.39 Million |
Operating Expenses | 3.48 Million | 11.1 Million | 17.27 Million | 34.21 Million | 123.08 Million | 58.5 Million |
Selling, General and Administrative Expenses | 3.48 Million | 1.81 Million | 1.83 Million | 873.24 Thousand | 1.95 Million | 1.54 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 115.6 Million | 202.33 Million | 92.25 Million | 114.13 Million | 318.88 Million | 699.16 Million |
Operating Income | 9.14 Million | -5.92 Million | -10.37 Million | -12.49 Million | -50.87 Million | 42.87 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 5.17 Million | 2.4 Million | 8.06 Million | 228.89 Thousand | 4.14 Million | 2.2 Million |
Earnings before Tax | 14.72 Million | 11.39 Million | 12.28 Million | -7.12 Million | -49.27 Million | 42.42 Million |
Net Income | 9.55 Million | 8.98 Million | 4.21 Million | -6.89 Million | -45.13 Million | 40.21 Million |
Earnings Per Share Basic | 0.10 | 0.13 | 0.14 | -0.23 | -1.50 | 1.33 |
Earnings Per Share Diluted | 0.10 | 0.13 | 0.14 | -0.23 | -1.50 | 1.33 |
Weighted Average Shares Outstanding | 100.25 Million | 69.13 Million | 30.19 Million | 30.18 Million | 30.18 Million | 30.19 Million |
Weighted Average Shares Outstanding (Diluted) | 100.25 Million | 67.46 Million | 30.19 Million | 30.18 Million | 30.18 Million | 30.18 Million |
Gross Margin | 0.10 | 0.03 | 0.17 | 0.21 | 0.27 | 0.14 |
EBIT Margin | -0.07 | -0.01 | -0.01 | 0.04 | -0.05 | 0.11 |
Profit Margin | 0.08 | 0.05 | 0.05 | -0.07 | -0.17 | 0.05 |
EBITDA | -8.32 Million | -2.92 Million | -566 Thousand | 4.46 Million | -14.29 Million | 83.85 Million |
Earnings Before Tax Margin | 0.07 | -0.03 | -0.12 | -0.12 | -0.19 | 0.06 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 4.18 Million | 68.02 Million | 124.74 Million | 10.55 Million | 20.64 Million | 25.52 Million |
Cost of Revenue | 4.17 Million | 66.47 Million | 112.12 Million | 7.98 Million | 16.01 Million | 21.63 Million |
Gross Profit | 11 Thousand | 1.54 Million | 12.62 Million | 2.56 Million | 4.63 Million | 3.88 Million |
Operating Expenses | 497 Thousand | 3.87 Million | 1.71 Million | 119.99 Thousand | 1.53 Million | 748 Thousand |
Selling, General and Administrative Expenses | 937 Thousand | 2.05 Million | - | 538 Thousand | 468 Thousand | 293 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 4.66 Million | 70.35 Million | 113.83 Million | 8.1 Million | 17.54 Million | 22.38 Million |
Operating Income | -10.31 Million | -10.92 Million | -9.64 Million | 1.07 Million | -1.76 Million | 1.96 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 3.39 Million | 4.77 Million | 699 Thousand | 689 Thousand | - |
Earnings before Tax | 508 Thousand | 5.41 Million | 14.33 Million | 2.68 Million | 3.09 Million | 3.13 Million |
Net Income | 508 Thousand | 2.02 Million | 9.55 Million | 1.98 Million | 2.4 Million | 3.13 Million |
Earnings Per Share Basic | 0.01 | 0.02 | - | 0.02 | 0.02 | 0.03 |
Earnings Per Share Diluted | 0.01 | 0.02 | - | 0.02 | 0.02 | 0.03 |
Weighted Average Shares Outstanding | 101.6 Million | 101.35 Million | 95.57 Million | 99.2 Million | 120.4 Million | 98.06 Million |
Weighted Average Shares Outstanding (Diluted) | 101.6 Million | 101.35 Million | 95.57 Million | 99.2 Million | 120.4 Million | 98.06 Million |
Gross Margin | 0.00 | 0.02 | 0.10 | 0.24 | 0.22 | 0.15 |
EBIT Margin | -2.16 | -0.14 | - | 0.17 | -0.05 | 0.11 |
Profit Margin | 0.12 | 0.03 | 0.08 | 0.19 | 0.12 | 0.12 |
EBITDA | -9.02 Million | -9.64 Million | - | 1.82 Million | -1.02 Million | 2.71 Million |
Earnings Before Tax Margin | -2.47 | -0.16 | -0.08 | 0.10 | -0.09 | 0.08 |
STT-PG
SMBC
TLPPF
ADA
KEEN
PNXPF