Southern Missouri Bancorp, Inc. (SMBC)
USD 58.92
(-5.62%)
USD 58.92
(-5.62%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 164.32 Million | 152.94 Million | 124.77 Million | 112.72 Million | 97.49 Million | 87.95 Million |
| Cost of Revenue | -108.74 Million | - | - | - | - | - |
| Gross Profit | 273.07 Million | 152.94 Million | 124.77 Million | 112.72 Million | 97.49 Million | 87.95 Million |
| Operating Expenses | 164.32 Million | -103.48 Million | -47.08 Million | -53.02 Million | -63.06 Million | -27.3 Million |
| Selling, General and Administrative Expenses | 57.83 Million | 50.13 Million | 45.94 Million | 39.72 Million | 37.95 Million | 28.97 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 106.49 Million | -153.62 Million | -93.03 Million | -92.74 Million | -101.01 Million | -56.27 Million |
| Cost and Expenses | 209.86 Million | -103.48 Million | -47.08 Million | -53.02 Million | -63.06 Million | -27.3 Million |
| Operating Income | 63.2 Million | 49.46 Million | 77.68 Million | 59.7 Million | 34.43 Million | 60.65 Million |
| Interest Expense | 108.89 Million | 49.67 Million | 13.29 Million | 16.78 Million | 26.91 Million | 24.7 Million |
| Income Tax Expense | 12.92 Million | 10.22 Million | 12.73 Million | 12.52 Million | 6.88 Million | 7.04 Million |
| Earnings before Tax | 63.11 Million | 49.46 Million | 59.9 Million | 59.7 Million | 34.43 Million | 35.95 Million |
| Net Income | 50.18 Million | 39.23 Million | 47.16 Million | 47.18 Million | 27.54 Million | 28.9 Million |
| Earnings Per Share Basic | 4.42 | 3.86 | 5.22 | 5.22 | 3.00 | 3.14 |
| Earnings Per Share Diluted | 4.42 | 3.85 | 5.21 | 5.22 | 2.99 | 3.14 |
| Weighted Average Shares Outstanding | 11.29 Million | 10.12 Million | 8.99 Million | 9 Million | 9.18 Million | 9.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.3 Million | 10.14 Million | 9.01 Million | 9.01 Million | 9.19 Million | 9.2 Million |
| Gross Margin | 1.66 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.45 | 0.34 | 0.63 | 0.54 | 0.41 | 0.75 |
| Profit Margin | 0.31 | 0.26 | 0.38 | 0.42 | 0.28 | 0.33 |
| EBITDA | 73.2 Million | 57.01 Million | 65.82 Million | 65.12 Million | 39.98 Million | 41.02 Million |
| Earnings Before Tax Margin | 0.38 | 0.32 | 0.62 | 0.53 | 0.35 | 0.69 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 273.07 Million | 72.38 Million | 69.54 Million | 61.57 Million | 41.24 Million | 152.94 Million |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 273.07 Million | 72.38 Million | 69.54 Million | 61.57 Million | 41.24 Million | 152.94 Million |
| Operating Expenses | 29.81 Million | 7.26 Million | 7.61 Million | 779 Thousand | -24.6 Million | -103.48 Million |
| Selling, General and Administrative Expenses | - | 15.17 Million | 21.56 Million | 779 Thousand | 13.66 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -29.81 Million | -7.26 Million | -7.61 Million | -7.42 Million | -38.27 Million | -153.62 Million |
| Cost and Expenses | 209.96 Million | 55.42 Million | 55.4 Million | 779 Thousand | -24.6 Million | -103.48 Million |
| Operating Income | -237 Thousand | -69 Thousand | 15.89 Million | 15.36 Million | 16.63 Million | 49.46 Million |
| Interest Expense | 6.73 Million | 29.57 Million | 1.49 Million | 27.09 Million | 22.71 Million | 49.67 Million |
| Income Tax Expense | 12.92 Million | 3.43 Million | 2.83 Million | 3.17 Million | 3.48 Million | 10.22 Million |
| Earnings before Tax | 63.1 Million | 16.96 Million | 14.14 Million | 15.36 Million | 16.63 Million | 49.46 Million |
| Net Income | 50.18 Million | 13.53 Million | 11.3 Million | 12.19 Million | 13.15 Million | 39.23 Million |
| Earnings Per Share Basic | - | 1.19 | 1.00 | 1.08 | 1.16 | - |
| Earnings Per Share Diluted | - | 1.19 | 0.99 | 1.07 | 1.16 | - |
| Weighted Average Shares Outstanding | 11.27 Million | 11.27 Million | 11.3 Million | 11.28 Million | 11.28 Million | 10.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.27 Million | 11.28 Million | 11.31 Million | 11.3 Million | 11.29 Million | 10.14 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | - | -0.00 | -0.03 | 0.25 | 0.43 | - |
| Profit Margin | 0.18 | 0.19 | 0.16 | 0.20 | 0.32 | 0.26 |
| EBITDA | - | -69 Thousand | -1.81 Million | 15.36 Million | 17.65 Million | - |
| Earnings Before Tax Margin | -0.00 | -0.00 | 0.23 | 0.25 | 0.40 | 0.32 |
TLPPF
TAPG
2160
PNXPF
ASHNI
STT-PG