HKD 0.66
(-2.94%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 336.21 Million | 251.02 Million | 200.81 Million | 103.93 Million | 21.5 Million | - |
Cost of Revenue | 106.28 Million | 88.89 Million | 82.11 Million | 58.55 Million | 15.2 Million | - |
Gross Profit | 229.93 Million | 162.13 Million | 118.7 Million | 45.38 Million | 6.3 Million | - |
Operating Expenses | 543.58 Million | 446.23 Million | 306.89 Million | 230.75 Million | 129.75 Million | 59.94 Million |
Selling, General and Administrative Expenses | 293.22 Million | 232.76 Million | 157.65 Million | 150.3 Million | 28.99 Million | 10.86 Million |
Research and Development Expenses | 237.34 Million | 223.78 Million | 151.13 Million | 96.84 Million | 96.7 Million | 44.74 Million |
Other Expenses | 13.01 Million | -10.32 Million | -1.89 Million | -16.38 Million | 4.05 Million | 4.32 Million |
Cost and Expenses | 649.86 Million | 535.12 Million | 389 Million | 289.3 Million | 144.95 Million | 59.94 Million |
Operating Income | -401.84 Million | -284.1 Million | -188.19 Million | -185.37 Million | -123.45 Million | -59.26 Million |
Interest Expense | 3.91 Million | 5.18 Million | 19.63 Million | 146.15 Million | 12.42 Million | 900 Thousand |
Income Tax Expense | 7.95 Million | 3.09 Million | 613 Thousand | 210.89 Million | 22.12 Million | 580 Thousand |
Earnings before Tax | -463.58 Million | -451.29 Million | -182.65 Million | -398.08 Million | -144.52 Million | -60.26 Million |
Net Income | -471.53 Million | -454.39 Million | -183.26 Million | -608.98 Million | -166.65 Million | -60.26 Million |
Earnings Per Share Basic | -0.20 | -0.19 | -0.08 | -0.26 | -131.66 | -0.03 |
Earnings Per Share Diluted | -0.20 | -0.19 | -0.08 | -0.26 | -131.66 | -0.03 |
Weighted Average Shares Outstanding | 2.36 Billion | 2.36 Billion | 2.33 Billion | 2.36 Billion | 1.26 Million | 2.36 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.36 Billion | 2.36 Billion | 2.33 Billion | 2.36 Billion | 1.26 Million | 2.36 Billion |
Gross Margin | 0.68 | 0.65 | 0.59 | 0.44 | 0.29 | - |
EBIT Margin | -1.15 | -0.94 | -0.63 | -1.57 | -5.05 | - |
Profit Margin | -1.40 | -1.81 | -0.91 | -5.86 | -7.75 | - |
EBITDA | -386.04 Million | -347.91 Million | -126.43 Million | -227.43 Million | -118.33 Million | -56.55 Million |
Earnings Before Tax Margin | -1.20 | -1.13 | -0.94 | -1.78 | -5.74 | - |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 79.88 Million | 336.21 Million | 79.88 Million | 88.22 Million | 88.22 Million | 63.12 Million |
Cost of Revenue | 23.23 Million | 106.28 Million | 23.23 Million | 29.9 Million | 29.9 Million | 21.77 Million |
Gross Profit | 56.65 Million | 229.93 Million | 56.65 Million | 58.31 Million | 58.31 Million | 41.34 Million |
Operating Expenses | 221.85 Million | 581.57 Million | 221.85 Million | 166.21 Million | 166.21 Million | 218.9 Million |
Selling, General and Administrative Expenses | 88.94 Million | - | 88.94 Million | 57.66 Million | 57.66 Million | 68.88 Million |
Research and Development Expenses | 63.92 Million | - | 63.92 Million | 54.74 Million | 54.74 Million | 72.08 Million |
Other Expenses | - | -19 Thousand | - | - | - | - |
Cost and Expenses | 245.08 Million | 687.85 Million | 245.08 Million | 196.12 Million | 196.12 Million | 240.68 Million |
Operating Income | -111.45 Million | -313.65 Million | -111.45 Million | -89.46 Million | -89.46 Million | -125.99 Million |
Interest Expense | - | 3.91 Million | - | 2.52 Million | - | 2.8 Million |
Income Tax Expense | 2.08 Million | 7.95 Million | 2.08 Million | 1.88 Million | 1.88 Million | 1.13 Million |
Earnings before Tax | -143.97 Million | -463.58 Million | -143.97 Million | -87.81 Million | -87.81 Million | -164.87 Million |
Net Income | -146.06 Million | -471.53 Million | -146.06 Million | -89.7 Million | -89.7 Million | -166 Million |
Earnings Per Share Basic | -0.06 | - | -0.06 | -0.04 | -0.04 | -0.07 |
Earnings Per Share Diluted | -0.06 | - | -0.06 | -0.04 | -0.04 | -0.07 |
Weighted Average Shares Outstanding | 2.36 Billion | 2.36 Billion | 2.36 Billion | 2.36 Billion | 2.36 Billion | 2.35 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.36 Billion | 2.36 Billion | 2.36 Billion | 2.36 Billion | 2.36 Billion | 2.35 Billion |
Gross Margin | 0.71 | 0.68 | 0.71 | 0.66 | 0.66 | 0.65 |
EBIT Margin | -1.38 | - | -1.38 | -0.89 | -0.89 | -1.93 |
Profit Margin | -1.83 | -1.40 | -1.83 | -1.02 | -1.02 | -2.63 |
EBITDA | -110.24 Million | - | -110.24 Million | -78.4 Million | -78.4 Million | -121.51 Million |
Earnings Before Tax Margin | -1.40 | -0.93 | -1.40 | -1.01 | -1.01 | -2.00 |
HRME
0QKU
IMPC
SMBC
TLPPF
TAPG