USD 121.54
(-1.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 53.66 Billion | 48.5 Billion | 50.44 Billion | 42.83 Billion | 44.13 Billion | 41.26 Billion |
Cost of Revenue | - | 12.89 Billion | 9.69 Billion | 10.68 Billion | 10.62 Billion | 9.91 Billion |
Gross Profit | 53.66 Billion | 35.6 Billion | 40.75 Billion | 32.14 Billion | 33.5 Billion | 31.34 Billion |
Operating Expenses | 26.48 Billion | 28.39 Billion | 29.81 Billion | 28.44 Billion | 28.22 Billion | 25.5 Billion |
Selling, General and Administrative Expenses | 26.48 Billion | 22.77 Billion | 22.39 Billion | 21.13 Billion | 20.4 Billion | 19.35 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 26.48 Billion | 28.39 Billion | 29.81 Billion | 28.44 Billion | 28.22 Billion | 25.5 Billion |
Operating Income | 27.18 Billion | 21.47 Billion | 21.91 Billion | 15.66 Billion | 17.11 Billion | 16.83 Billion |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 3.6 Billion | 4.3 Billion | 4.58 Billion | 2.95 Billion | 3.04 Billion | 3.32 Billion |
Earnings before Tax | 18.46 Billion | 20.1 Billion | 20.63 Billion | 14.38 Billion | 15.91 Billion | 15.76 Billion |
Net Income | 14.85 Billion | 15.54 Billion | 15.78 Billion | 11.16 Billion | 12.59 Billion | 12.11 Billion |
Earnings Per Share Basic | 10.33 | 11.06 | 11.06 | 7.82 | 8.75 | 8.36 |
Earnings Per Share Diluted | 10.50 | 11.06 | 11.06 | 7.81 | 8.74 | 8.35 |
Weighted Average Shares Outstanding | 1.41 Billion | 1.4 Billion | 1.42 Billion | 1.42 Billion | 1.43 Billion | 1.44 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.39 Billion | 1.4 Billion | 1.42 Billion | 1.42 Billion | 1.44 Billion | 1.45 Billion |
Gross Margin | 1.00 | 0.73 | 0.81 | 0.75 | 0.76 | 0.76 |
EBIT Margin | -0.03 | -0.03 | -0.03 | -0.04 | -0.03 | -0.03 |
Profit Margin | 0.28 | 0.32 | 0.31 | 0.26 | 0.29 | 0.29 |
EBITDA | -1.73 Billion | -1.62 Billion | -1.55 Billion | -1.54 Billion | -1.47 Billion | -1.39 Billion |
Earnings Before Tax Margin | 0.51 | 0.44 | 0.43 | 0.37 | 0.39 | 0.41 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 13.97 Billion | 13.23 Billion | 12.67 Billion | 12.3 Billion | 53.66 Billion | 13.87 Billion |
Cost of Revenue | - | - | - | - | - | 3.35 Billion |
Gross Profit | 13.97 Billion | 13.23 Billion | 12.67 Billion | 12.3 Billion | 53.66 Billion | 10.52 Billion |
Operating Expenses | 7.36 Billion | 7.2 Billion | 8.32 Billion | 8.23 Billion | 35.19 Billion | 9.24 Billion |
Selling, General and Administrative Expenses | 7.36 Billion | 7.2 Billion | 7.13 Billion | 6.77 Billion | - | 6.73 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 7.36 Billion | 7.2 Billion | 8.32 Billion | 8.23 Billion | 35.19 Billion | 9.24 Billion |
Operating Income | 6.6 Billion | 6.03 Billion | 4.7 Billion | 4.44 Billion | 19.95 Billion | 5 Billion |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 887 Million | 976 Million | 766 Million | 60 Million | 3.6 Billion | 761 Million |
Earnings before Tax | 5.37 Billion | 4.92 Billion | 4.34 Billion | 4.07 Billion | 18.46 Billion | 4.63 Billion |
Net Income | 4.48 Billion | 3.94 Billion | 3.52 Billion | 4.06 Billion | 14.62 Billion | 3.81 Billion |
Earnings Per Share Basic | 3.09 | 2.74 | 2.50 | 2.90 | - | 2.73 |
Earnings Per Share Diluted | 3.17 | 2.79 | 2.50 | 2.90 | - | 2.73 |
Weighted Average Shares Outstanding | 1.45 Billion | 1.44 Billion | 1.4 Billion | 1.4 Billion | 1.39 Billion | 1.39 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.41 Billion | 1.41 Billion | 1.4 Billion | 1.4 Billion | 1.39 Billion | 1.39 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.76 |
EBIT Margin | 0.47 | -0.03 | -0.03 | -0.03 | - | -0.03 |
Profit Margin | 0.32 | 0.30 | 0.28 | 0.33 | 0.27 | 0.27 |
EBITDA | 6.6 Billion | -442 Million | -412 Million | -318 Million | - | -429 Million |
Earnings Before Tax Margin | 0.47 | 0.46 | 0.37 | 0.36 | 0.37 | 0.36 |
IMPC
SAH
FA
TAPG
2160
HRME