HKD 0.66
(-2.94%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.57 Billion | 3 Billion | 3.36 Billion | 1.11 Billion | 545.9 Million | 402.13 Million |
Total Current Assets | 2.04 Billion | 2.27 Billion | 2.59 Billion | 719.96 Million | 183.72 Million | 77.34 Million |
Cash And Short Term Investments | 1.06 Billion | 1.86 Billion | 2.21 Billion | 612.47 Million | 109.26 Million | 50.41 Million |
Cash and Cash Equivalents | 1.06 Billion | 1.86 Billion | 2.21 Billion | 612.47 Million | 109.26 Million | 50.41 Million |
Short Term Investments | 9.91 Million | 23.85 Million | 14.7 Million | 9.24 Million | 3.38 Million | 4.41 Million |
Net Receivables | 100.99 Million | 49.77 Million | 74.7 Million | 4.66 Million | 3.38 Million | - |
Inventory | 122.87 Million | 114.11 Million | 82.73 Million | 67.76 Million | 49.22 Million | 17.08 Million |
Other Current Assets | 742.46 Million | 217.7 Million | 216.09 Million | 25.81 Million | 21.85 Million | 9.84 Million |
Total Non-Current Assets | 535.77 Million | 729.49 Million | 762.19 Million | 392.21 Million | 362.17 Million | 324.78 Million |
Net PPE | 196.97 Million | 241.71 Million | 267.16 Million | 68.12 Million | 42.76 Million | 34.08 Million |
Good Will And Intangible Assets | 143.88 Million | 163.11 Million | 238.75 Million | 234.16 Million | 222.49 Million | 196.41 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 143.88 Million | 163.11 Million | 238.75 Million | 234.16 Million | 222.49 Million | 196.41 Million |
Long-Term Investments | 143.08 Million | 298.17 Million | 231 Million | 83.51 Million | 87.25 Million | 76.35 Million |
Tax Assets | - | -298.17 Million | -231 Million | -83.51 Million | -87.25 Million | -76.35 Million |
Other Non Current Assets | 51.82 Million | 324.65 Million | 256.27 Million | 89.92 Million | 96.91 Million | 94.28 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 242.24 Million | 247.54 Million | 265.51 Million | 1.45 Billion | 414.05 Million | 128.75 Million |
Total Current Liabilities | 193.58 Million | 177.22 Million | 164.43 Million | 1.43 Billion | 387.74 Million | 115.21 Million |
Account Payables | 53.25 Million | 47.69 Million | 54.92 Million | 15.54 Million | 14.14 Million | 23.21 Million |
Tax Payables | 7.21 Million | 1.77 Million | - | - | - | - |
Short Term Debt | 28.56 Million | 31.04 Million | 34.69 Million | 7.2 Million | 29.12 Million | 80.61 Million |
Deferred Revenue | -28.56 Million | - | - | - | - | - |
Other Current Liabilities | 140.33 Million | 98.49 Million | 74.81 Million | 1.4 Billion | 344.47 Million | 11.38 Million |
Total Non Current Liabilities | 48.66 Million | 70.31 Million | 101.08 Million | 25.67 Million | 26.31 Million | 13.53 Million |
Long-Term Debt | 41.91 Million | 64.42 Million | 90.93 Million | 8.62 Million | 11.38 Million | 12.05 Million |
Deferred Revenue Non Current | 6.75 Million | 5.89 Million | 2.25 Million | 3.39 Million | 3.48 Million | 1.48 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.75 Million | 5.89 Million | 7.89 Million | 13.65 Million | 11.45 Million | 1.48 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.33 Billion | 2.75 Billion | 3.09 Billion | -345.18 Million | 131.84 Million | 273.37 Million |
Stock Holders Equity | 2.33 Billion | 2.75 Billion | 3.09 Billion | -345.18 Million | 131.84 Million | 273.37 Million |
Common Stock | 83 Thousand | 83 Thousand | 83 Thousand | 60 Thousand | 62 Thousand | 13.41 Million |
Retained Earnings | -1.74 Billion | -1.27 Billion | -824.67 Million | -641.8 Million | -243.71 Million | -99.19 Million |
Accumulated other comprehensive income | 2.33 Billion | -131.74 Million | -229.87 Million | 641.78 Million | 243.7 Million | 7.98 Million |
Common Stock Equity | 2.33 Billion | 2.75 Billion | 3.09 Billion | -345.18 Million | 131.84 Million | 273.37 Million |
Capital Lease Obligation | 70.48 Million | 95.46 Million | 125.63 Million | 15.82 Million | 18.62 Million | 16.31 Million |
Total Investments | 167.37 Million | 298.17 Million | 231 Million | 83.51 Million | 87.25 Million | 76.35 Million |
Total Debt | 70.48 Million | 95.46 Million | 125.63 Million | 15.82 Million | 40.5 Million | 92.67 Million |
Net Debt | -994.6 Million | -1.77 Billion | -2.08 Billion | -596.64 Million | -68.76 Million | 42.25 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 2.57 Billion | 2.57 Billion | 2.57 Billion | 2.9 Billion | 2.9 Billion | 3 Billion |
Total Current Assets | 2.04 Billion | 2.04 Billion | 2.04 Billion | 2.24 Billion | 2.24 Billion | 2.27 Billion |
Cash And Short Term Investments | 1.06 Billion | 1.06 Billion | 1.77 Billion | 1.05 Billion | 1.07 Billion | 1.86 Billion |
Cash and Cash Equivalents | 1.06 Billion | 1.06 Billion | 1.06 Billion | 1.05 Billion | 1.05 Billion | 1.86 Billion |
Short Term Investments | 9.91 Million | 9.91 Million | 710.61 Million | 19.43 Million | 19.43 Million | 23.85 Million |
Net Receivables | 100.99 Million | 100.99 Million | 100.99 Million | 107.26 Million | 107.26 Million | 49.77 Million |
Inventory | 122.87 Million | 122.87 Million | 122.87 Million | 111.87 Million | 111.87 Million | 114.11 Million |
Other Current Assets | 742.46 Million | 742.46 Million | 41.77 Million | 954.95 Million | 954.95 Million | 217.7 Million |
Total Non-Current Assets | 535.77 Million | 535.77 Million | 535.77 Million | 654.31 Million | 654.31 Million | 729.49 Million |
Net PPE | 196.97 Million | 196.97 Million | 196.97 Million | 217.67 Million | 217.67 Million | 241.71 Million |
Good Will And Intangible Assets | 143.88 Million | 143.88 Million | 3.42 Million | 153.7 Million | 153.7 Million | 163.11 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 143.88 Million | 143.88 Million | 3.42 Million | 153.7 Million | 153.7 Million | 163.11 Million |
Long-Term Investments | 143.08 Million | 143.08 Million | 167.37 Million | 255.81 Million | 255.81 Million | 298.17 Million |
Tax Assets | - | - | - | -255.81 Million | - | -298.17 Million |
Other Non Current Assets | 51.82 Million | 51.82 Million | 168 Million | 282.93 Million | 27.12 Million | 324.65 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 242.24 Million | 242.24 Million | 242.24 Million | 241.63 Million | 241.63 Million | 247.54 Million |
Total Current Liabilities | 193.58 Million | 193.58 Million | 193.58 Million | 181.2 Million | 181.2 Million | 177.22 Million |
Account Payables | 53.25 Million | 53.25 Million | 61.94 Million | 36.43 Million | 36.43 Million | 47.69 Million |
Tax Payables | 7.21 Million | 7.21 Million | - | 4.81 Million | - | 1.77 Million |
Short Term Debt | 28.56 Million | 28.56 Million | - | 28.55 Million | - | 31.04 Million |
Deferred Revenue | -28.56 Million | -28.56 Million | - | - | - | - |
Other Current Liabilities | 140.33 Million | 140.33 Million | 131.63 Million | 116.21 Million | 144.77 Million | 98.49 Million |
Total Non Current Liabilities | 48.66 Million | 48.66 Million | 48.66 Million | 60.42 Million | 60.42 Million | 70.31 Million |
Long-Term Debt | 41.91 Million | 41.91 Million | 41.91 Million | 54.24 Million | 54.24 Million | 64.42 Million |
Deferred Revenue Non Current | 6.75 Million | 6.75 Million | - | 6.18 Million | - | 5.89 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.75 Million | 6.75 Million | 6.75 Million | 6.18 Million | 6.18 Million | 5.89 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.33 Billion | 2.33 Billion | 2.33 Billion | 2.65 Billion | 2.65 Billion | 2.75 Billion |
Stock Holders Equity | 2.33 Billion | 2.33 Billion | 2.33 Billion | 2.65 Billion | 2.65 Billion | 2.75 Billion |
Common Stock | 83 Thousand | 83 Thousand | 83 Thousand | 83 Thousand | 83 Thousand | 83 Thousand |
Retained Earnings | -1.74 Billion | -1.74 Billion | -1.74 Billion | -1.45 Billion | -1.45 Billion | -1.27 Billion |
Accumulated other comprehensive income | 2.33 Billion | 2.33 Billion | -88.21 Million | -52.78 Million | -52.78 Million | -131.74 Million |
Common Stock Equity | 2.33 Billion | 2.33 Billion | 2.33 Billion | 2.65 Billion | 2.65 Billion | 2.75 Billion |
Capital Lease Obligation | 70.48 Million | 70.48 Million | 70.48 Million | 82.8 Million | 82.8 Million | 95.46 Million |
Total Investments | 167.37 Million | 167.37 Million | 877.98 Million | 255.81 Million | 275.25 Million | 298.17 Million |
Total Debt | 70.48 Million | 70.48 Million | 41.91 Million | 82.8 Million | 54.24 Million | 95.46 Million |
Net Debt | -994.6 Million | -994.6 Million | -1.02 Billion | -969.85 Million | -998.41 Million | -1.77 Billion |
HRME
0QKU
IMPC
SMBC
TLPPF
TAPG