USD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 396.57 Thousand | -46.89 Thousand | -1.47 Million | 1.41 Million | -1.55 Million | -504.66 Thousand |
Cost of Revenue | 25.13 Thousand | 82.23 Thousand | 90.83 Thousand | 98.33 Thousand | 6000.00 | 6000.00 |
Gross Profit | 371.44 Thousand | -129.13 Thousand | -1.57 Million | 1.31 Million | -1.55 Million | -510.66 Thousand |
Operating Expenses | -1.37 Million | 2.04 Million | 871.53 Thousand | 7.63 Million | 563.14 Thousand | 547.81 Thousand |
Selling, General and Administrative Expenses | 605.18 Thousand | 227.28 Thousand | 797.69 Thousand | 2.38 Million | 489.43 Thousand | 547.81 Thousand |
Research and Development Expenses | - | -11.75 | -11.71 | -2.24 | 38.11 | -6.66 |
Other Expenses | -2.34 Million | 360.68 Thousand | 555.03 Thousand | 999.4 Thousand | 212.14 Thousand | -1.2 Million |
Cost and Expenses | -1.71 Million | 2.04 Million | 871.53 Thousand | 7.63 Million | 563.14 Thousand | 547.81 Thousand |
Operating Income | 836.42 Thousand | -1.72 Million | -1.79 Million | -5.22 Million | -1.9 Million | -1.05 Million |
Interest Expense | 27.59 Thousand | 33.77 Thousand | 6358.00 | 12.16 Thousand | 18.69 Thousand | - |
Income Tax Expense | - | 394.46 Thousand | 561.39 Thousand | 1.01 Million | 230.83 Thousand | -194.41 Thousand |
Earnings before Tax | 884.03 Thousand | -1.81 Million | -1.79 Million | -5.2 Million | -1.94 Million | -1.02 Million |
Net Income | 884.03 Thousand | -1.81 Million | -1.79 Million | -5.2 Million | -1.94 Million | -1.02 Million |
Earnings Per Share Basic | 0.01 | -0.03 | -0.03 | -0.09 | -0.06 | -0.05 |
Earnings Per Share Diluted | 0.01 | -0.03 | -0.03 | -0.09 | -0.06 | -0.05 |
Weighted Average Shares Outstanding | 121.31 Million | 56.36 Million | 66.09 Million | 54.94 Million | 30.44 Million | 19.12 Million |
Weighted Average Shares Outstanding (Diluted) | 121.31 Million | 56.36 Million | 66.09 Million | 54.94 Million | 30.44 Million | 19.12 Million |
Gross Margin | 0.94 | 2.75 | 1.06 | 0.93 | 1.00 | 1.01 |
EBIT Margin | -0.62 | 35.24 | 1.16 | -3.65 | 1.18 | 2.08 |
Profit Margin | 2.23 | 38.71 | 1.21 | -3.69 | 1.25 | 2.04 |
EBITDA | -244.89 Thousand | -1.7 Million | -1.71 Million | -5.11 Million | -1.85 Million | - |
Earnings Before Tax Margin | 2.11 | 36.84 | 1.21 | -3.70 | 1.23 | 2.08 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | -1.71 Million | -330.95 Thousand | 43.46 Thousand | 55.37 Thousand | -910.91 Thousand | -46.89 Thousand |
Cost of Revenue | 25.13 Thousand | 8635.00 | 27.35 Thousand | 20.8 Thousand | 24.73 Thousand | 82.23 Thousand |
Gross Profit | -1.73 Million | -339.59 Thousand | 16.1 Thousand | 34.57 Thousand | -935.64 Thousand | -129.13 Thousand |
Operating Expenses | -1.37 Million | -1.08 Million | 360.49 Thousand | -136.28 Thousand | -633.14 Thousand | 2.04 Million |
Selling, General and Administrative Expenses | - | 172.07 Thousand | 332.54 Thousand | 89.12 Thousand | 11.43 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.28 Million | 646.84 Thousand | -360.49 Thousand | 136.28 Thousand | 633.14 Thousand | 360.68 Thousand |
Cost and Expenses | -1.35 Million | -1.07 Million | 387.85 Thousand | -115.47 Thousand | -608.4 Thousand | 2.04 Million |
Operating Income | 922.27 Thousand | 1.39 Million | -344.39 Thousand | 170.85 Thousand | -302.5 Thousand | -1.72 Million |
Interest Expense | 27.59 Thousand | 3774.00 | 6698.00 | 7108.00 | 7509.00 | 33.77 Thousand |
Income Tax Expense | 1.3 Million | 650.62 Thousand | -1.00 | - | -1.00 | 394.46 Thousand |
Earnings before Tax | 884.03 Thousand | 1.38 Million | -351.15 Thousand | 163.74 Thousand | -310.01 Thousand | -1.81 Million |
Net Income | 884.03 Thousand | 1.38 Million | -351.15 Thousand | 163.74 Thousand | -310.01 Thousand | -1.81 Million |
Earnings Per Share Basic | - | 0.01 | -0.00 | 0.00 | -0.00 | - |
Earnings Per Share Diluted | - | 0.01 | -0.00 | 0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 110.62 Million | 110.62 Million | 110.62 Million | 110.62 Million | 110.62 Million | 56.36 Million |
Weighted Average Shares Outstanding (Diluted) | 110.62 Million | 110.62 Million | 110.62 Million | 110.62 Million | 110.62 Million | 56.36 Million |
Gross Margin | 1.01 | 1.03 | 0.37 | 0.62 | 1.03 | 2.75 |
EBIT Margin | - | -4.27 | -7.49 | 3.42 | 0.31 | - |
Profit Margin | -0.52 | -4.17 | -8.08 | 2.96 | 0.34 | 38.71 |
EBITDA | - | 1.41 Million | -325.59 Thousand | 189.65 Thousand | -283.7 Thousand | - |
Earnings Before Tax Margin | -0.54 | -4.22 | -7.92 | 3.09 | 0.33 | 36.84 |
ASHNI
STT-PG
SMBC
603903
ADA
KEEN