Adacel Technologies Limited (ADA.AX)
AUD 0.46
(0.0%)
AUD 0.46
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 47.26 Million | 26.9 Million | 26.13 Million | 40.16 Million | 39.71 Million | 41.35 Million |
| Cost of Revenue | 43.38 Million | 24.49 Million | 21.71 Million | 33.18 Million | 34.93 Million | 38.66 Million |
| Gross Profit | 3.87 Million | 2.41 Million | 4.42 Million | 6.97 Million | 4.77 Million | 2.69 Million |
| Operating Expenses | 3.12 Million | 2.29 Million | 1.47 Million | 2.29 Million | 3.96 Million | 5.14 Million |
| Selling, General and Administrative Expenses | 2.61 Million | 1.93 Million | 968.02 Thousand | 1.98 Million | 3.42 Million | 3.89 Million |
| Research and Development Expenses | - | 360.36 Thousand | 507.24 Thousand | 309 Thousand | 541 Thousand | 1.24 Million |
| Other Expenses | 2.03 Million | 743.12 Thousand | 1.85 Million | 2.47 Million | 1.22 Million | 598.78 Thousand |
| Cost and Expenses | 50.29 Million | 26.78 Million | 23.18 Million | 35.48 Million | 38.9 Million | 43.8 Million |
| Operating Income | -3.03 Million | 115.51 Thousand | 2.94 Million | 4.68 Million | 810 Thousand | -2.44 Million |
| Interest Expense | 739 Thousand | 375.17 Thousand | 186.77 Thousand | 322 Thousand | 396 Thousand | 146 Thousand |
| Income Tax Expense | -1.15 Million | -192.52 Thousand | 271.16 Thousand | -1.05 Million | -2.13 Million | -310 Thousand |
| Earnings before Tax | -6.11 Million | -268.54 Thousand | 3.36 Million | 6.28 Million | 1.5 Million | -3 Million |
| Net Income | -6.72 Million | -76.02 Thousand | 3.26 Million | 5.5 Million | 3.63 Million | -2.69 Million |
| Earnings Per Share Basic | -0.09 | -0.00 | 0.04 | 0.10 | 0.05 | -0.04 |
| Earnings Per Share Diluted | -0.09 | -0.00 | 0.04 | 0.10 | 0.05 | -0.04 |
| Weighted Average Shares Outstanding | 76.21 Million | 76.34 Million | 76.41 Million | 76.4 Million | 77.18 Million | 77.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 76.22 Million | 76.34 Million | 76.57 Million | 77.08 Million | 77.18 Million | 77.15 Million |
| Gross Margin | 0.08 | 0.09 | 0.17 | 0.17 | 0.12 | 0.07 |
| EBIT Margin | -0.02 | 0.07 | 0.17 | 0.16 | 0.07 | -0.04 |
| Profit Margin | -0.14 | -0.00 | 0.12 | 0.14 | 0.09 | -0.07 |
| EBITDA | -987.97 Thousand | 2.66 Million | 4.37 Million | 8.42 Million | 3.81 Million | -1.76 Million |
| Earnings Before Tax Margin | -0.06 | 0.00 | 0.11 | 0.12 | 0.02 | -0.06 |
| Breakdown | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 47.26 Million | 19.17 Million | 19.8 Million | 26.9 Million | 20.65 Million | 20.73 Million |
| Cost of Revenue | 47.16 Million | 17.85 Million | 17.73 Million | 24.49 Million | 16.61 Million | 17.45 Million |
| Gross Profit | 94.61 Thousand | 1.31 Million | 2.06 Million | 2.41 Million | 4.03 Million | 3.27 Million |
| Operating Expenses | 3.12 Million | 2.44 Million | 1.93 Million | 2.29 Million | 2.34 Million | 819.47 Thousand |
| Selling, General and Administrative Expenses | - | 1.21 Million | 1.35 Million | - | 1.55 Million | 516.17 Thousand |
| Research and Development Expenses | - | 594.21 Thousand | 505.97 Thousand | - | 242.36 Thousand | 303.3 Thousand |
| Other Expenses | 679.09 Thousand | - | - | 743.12 Thousand | - | - |
| Cost and Expenses | 50.29 Million | 20.3 Million | 19.67 Million | 26.78 Million | 18.96 Million | 18.27 Million |
| Operating Income | -3.03 Million | -1.03 Million | 154.64 Thousand | 115.51 Thousand | 1.74 Million | 2.45 Million |
| Interest Expense | 1.12 Million | 300.5 Thousand | 167.11 Thousand | 375.17 Thousand | 214.25 Thousand | 86.09 Thousand |
| Income Tax Expense | -1.15 Million | 441.62 Thousand | 361.83 Thousand | -192.52 Thousand | 1.08 Million | 15.3 Thousand |
| Earnings before Tax | -7.87 Million | -1.55 Million | -81.07 Thousand | -268.54 Thousand | 1.4 Million | 3.22 Million |
| Net Income | -6.72 Million | -1.99 Million | -442.91 Thousand | -76.02 Thousand | 320.22 Thousand | 3.2 Million |
| Earnings Per Share Basic | - | -0.03 | -0.01 | - | 0.00 | 0.04 |
| Earnings Per Share Diluted | - | -0.03 | -0.01 | - | 0.00 | 0.04 |
| Weighted Average Shares Outstanding | 76.22 Million | 75.55 Million | 80.03 Million | 76.34 Million | 72.66 Million | 76.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 76.22 Million | 75.55 Million | 80.02 Million | 76.34 Million | 72.66 Million | 76.55 Million |
| Gross Margin | 0.00 | 0.07 | 0.10 | 0.09 | 0.20 | 0.16 |
| EBIT Margin | - | 0.02 | -0.01 | - | 0.14 | 0.17 |
| Profit Margin | -0.14 | -0.10 | -0.02 | -0.00 | 0.02 | 0.15 |
| EBITDA | - | 387.34 Thousand | -115.6 Thousand | - | 2.98 Million | 3.55 Million |
| Earnings Before Tax Margin | -0.06 | -0.05 | 0.01 | 0.00 | 0.08 | 0.12 |
KEEN
PNXPF
ASHNI
9559
TAMU
603903