IDR 16.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 11.22 Million | 11.23 Million | 11.37 Million | 15.22 Million | 15.54 Million | 15.26 Million |
Cost of Revenue | 10.16 Million | 10.85 Million | 11.12 Million | 13.04 Million | 14.49 Million | 15.23 Million |
Gross Profit | 1.06 Million | 377.93 Thousand | 252.54 Thousand | 2.17 Million | 1.04 Million | 34.94 Thousand |
Operating Expenses | 492.52 Thousand | 1.57 Million | 1.41 Million | 1.1 Million | 4.44 Million | 922.51 Thousand |
Selling, General and Administrative Expenses | 399.88 Thousand | 432.14 Thousand | 325.78 Thousand | 407.6 Thousand | 474.19 Thousand | 527.65 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 92.64 Thousand | 1.14 Million | 1.08 Million | 701.95 Thousand | 3.97 Million | -205.12 Thousand |
Cost and Expenses | 10.65 Million | 12.43 Million | 12.53 Million | 14.15 Million | 18.94 Million | 16.15 Million |
Operating Income | 567.84 Thousand | -1.2 Million | -1.16 Million | 1.04 Million | -3.4 Million | -1.04 Million |
Interest Expense | 1.08 Million | 1.33 Million | 1.47 Million | 1.33 Million | 2.81 Million | 2.86 Million |
Income Tax Expense | -408.32 Thousand | 2675.00 | 24.76 Thousand | 398.94 Thousand | -23.48 Thousand | -72.26 Thousand |
Earnings before Tax | -5.4 Million | -4.87 Million | -4.4 Million | -530.28 Thousand | -10.22 Million | -3.91 Million |
Net Income | -4.99 Million | -4.87 Million | -4.42 Million | -929.22 Thousand | -10.19 Million | -3.83 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 3.75 Billion | 37.5 Billion | 37.5 Billion | 37.5 Billion | 37.5 Billion | 37.5 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.75 Billion | 37.5 Billion | 37.5 Billion | 37.5 Billion | 37.5 Billion | 37.5 Billion |
Gross Margin | 0.09 | 0.03 | 0.02 | 0.14 | 0.07 | 0.00 |
EBIT Margin | -0.12 | -0.31 | -0.31 | 0.07 | -0.47 | -0.07 |
Profit Margin | -0.45 | -0.43 | -0.39 | -0.06 | -0.66 | -0.25 |
EBITDA | -1.3 Million | -3.51 Million | -2.88 Million | 1.28 Million | -7.77 Million | -965.82 Thousand |
Earnings Before Tax Margin | 0.05 | -0.11 | -0.10 | 0.07 | -0.22 | -0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 13.69 Million | 1.95 Million | 2.09 Million | 11.22 Million | 2.61 Million | 3.56 Million |
Cost of Revenue | 5.53 Million | 1.53 Million | 1.73 Million | 10.16 Million | 2.34 Million | 3.23 Million |
Gross Profit | 8.15 Million | 416.05 Thousand | 361.83 Thousand | 1.06 Million | 269.56 Thousand | 328.54 Thousand |
Operating Expenses | 151.54 Thousand | 81.55 Thousand | 1.74 Million | 2.1 Million | 72.78 Thousand | 132.43 Thousand |
Selling, General and Administrative Expenses | 88.1 Thousand | 54.2 Thousand | 40.54 Thousand | - | 29 Thousand | 74.76 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -19.56 Thousand | -1442.00 | -265.00 | -34.05 Thousand | - | - |
Cost and Expenses | 5.68 Million | 1.61 Million | 3.47 Million | 12.26 Million | 2.41 Million | 3.36 Million |
Operating Income | 8 Million | 334.5 Thousand | 264.37 Thousand | 567.84 Thousand | 162.98 Thousand | 183.26 Thousand |
Interest Expense | 237.16 Thousand | 289.72 Thousand | 254.05 Thousand | 1.08 Million | 270.47 Thousand | 285.85 Thousand |
Income Tax Expense | 240.18 Thousand | -6825.00 | -408.32 Thousand | -408.32 Thousand | -2284.00 | -6365.00 |
Earnings before Tax | 8 Million | 37.95 Thousand | -4.85 Million | -5.4 Million | -109.76 Thousand | -108.95 Thousand |
Net Income | 8 Million | 37.95 Thousand | -4.44 Million | -4.99 Million | -109.76 Thousand | -108.95 Thousand |
Earnings Per Share Basic | 0.00 | - | -0.00 | - | - | - |
Earnings Per Share Diluted | 0.00 | - | -0.00 | - | - | - |
Weighted Average Shares Outstanding | 37.59 Billion | 37.5 Billion | 37.5 Billion | 37.5 Billion | 37.5 Billion | 37.5 Billion |
Weighted Average Shares Outstanding (Diluted) | 37.5 Billion | 37.5 Billion | 37.5 Billion | 37.5 Billion | 37.5 Billion | 37.5 Billion |
Gross Margin | 0.60 | 0.21 | 0.17 | 0.09 | 0.10 | 0.09 |
EBIT Margin | 0.60 | 0.17 | -0.76 | - | 0.06 | 0.05 |
Profit Margin | 0.58 | 0.02 | -2.12 | -0.45 | -0.04 | -0.03 |
EBITDA | 8.25 Million | 331.17 Thousand | -1.6 Million | - | 165.55 Thousand | 181.74 Thousand |
Earnings Before Tax Margin | 0.58 | 0.17 | 0.13 | 0.05 | 0.06 | 0.05 |
603903
ADA
KEEN
AVHHL
AMADF
9559