AUD 0.46
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 40.16 Million | 35.26 Million | 26.92 Million | 41.49 Million | 39.22 Million | 27.78 Million |
Total Current Assets | 23.58 Million | 18.08 Million | 16.32 Million | 27.04 Million | 21.82 Million | 19.49 Million |
Cash And Short Term Investments | 2.31 Million | 1.36 Million | 1.89 Million | 11.59 Million | 5.17 Million | 2.67 Million |
Cash and Cash Equivalents | 2.31 Million | 1.36 Million | 1.89 Million | 11.59 Million | 5.17 Million | 2.67 Million |
Short Term Investments | - | - | 4.5 Million | 37.56 Thousand | 55 Thousand | 116.95 Thousand |
Net Receivables | 17.18 Million | 9.07 Million | 7.65 Million | 14.24 Million | 14.82 Million | 15.29 Million |
Inventory | 3.04 Million | 659.11 Thousand | 1.03 Million | 534 Thousand | 1.32 Million | 781 Thousand |
Other Current Assets | 1.03 Million | 6.99 Million | 5.74 Million | 676 Thousand | 496 Thousand | 746 Thousand |
Total Non-Current Assets | 16.57 Million | 17.17 Million | 10.59 Million | 14.44 Million | 17.4 Million | 8.28 Million |
Net PPE | 8.78 Million | 5.7 Million | 3.88 Million | 6.45 Million | 7.63 Million | 834 Thousand |
Good Will And Intangible Assets | 2.64 Million | 7.03 Million | 4.45 Million | 1.93 Million | 1.17 Million | 996 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.64 Million | 7.03 Million | 4.45 Million | 1.93 Million | 1.17 Million | 996 Thousand |
Long-Term Investments | 796.58 Thousand | 1.72 Million | -4.5 Million | 35.31 Thousand | 2.63 Million | 42 Thousand |
Tax Assets | 2.88 Million | 3.78 Million | 4.5 Million | 6 Million | 5.91 Million | 6.41 Million |
Other Non Current Assets | 1.46 Million | -1.08 Million | 2.25 Million | 11.68 Thousand | 49.99 Thousand | - |
Other Assets | - | - | 1.00 | - | 1.00 | - |
Total Liabilities | 32.21 Million | 19.07 Million | 14.03 Million | 21.91 Million | 23.85 Million | 15.16 Million |
Total Current Liabilities | 23.57 Million | 13.54 Million | 9.33 Million | 13.36 Million | 15.52 Million | 13.06 Million |
Account Payables | 3.53 Million | 1.63 Million | 1.3 Million | 1.49 Million | 1.82 Million | 1.5 Million |
Tax Payables | 808.56 Thousand | 1.55 Million | 1.49 Million | 636 Thousand | 1.41 Million | 1.47 Million |
Short Term Debt | 9.92 Million | 30.02 Thousand | 892.89 Thousand | 1.37 Million | 1.4 Million | 1.47 Million |
Deferred Revenue | 2.21 Million | 4.2 Million | 4.13 Million | 4.09 Million | 4.41 Million | 4.04 Million |
Other Current Liabilities | 7.89 Million | 7.67 Million | 3.01 Million | 6.4 Million | 7.88 Million | 6.05 Million |
Total Non Current Liabilities | 8.64 Million | 5.53 Million | 4.65 Million | 8.55 Million | 8.32 Million | 2.1 Million |
Long-Term Debt | 4.18 Million | 4.13 Million | 2.98 Million | 1.02 Million | 4.23 Million | - |
Deferred Revenue Non Current | -4.18 Million | -2.63 Million | -924.6 Thousand | 4.3 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.26 Million | 1.39 Million | 936.62 Thousand | 769.36 Thousand | 1.92 Million | -1.00 |
Other Liabilities | 1.00 | - | 37.57 Thousand | - | 1.00 | 1.00 |
Total Equity | 7.94 Million | 16.19 Million | 13.88 Million | 19.57 Million | 15.37 Million | 12.62 Million |
Stock Holders Equity | 7.94 Million | 16.19 Million | 13.88 Million | 19.57 Million | 15.37 Million | 12.62 Million |
Common Stock | 79.64 Million | 79.85 Million | 53.28 Million | 70.87 Million | 71.46 Million | 71.33 Million |
Retained Earnings | -61.31 Million | -53.76 Million | -33.36 Million | -51.53 Million | -55.61 Million | -58.49 Million |
Accumulated other comprehensive income | -10.38 Million | -9.9 Million | -6.03 Million | 235 Thousand | -476 Thousand | -227 Thousand |
Common Stock Equity | 7.94 Million | 16.19 Million | 13.88 Million | 19.57 Million | 15.37 Million | 12.62 Million |
Capital Lease Obligation | 6.26 Million | 5.51 Million | 2.99 Million | 5.07 Million | 6.15 Million | - |
Total Investments | 796.58 Thousand | 1.72 Million | 0.65 | 72.87 Thousand | 2.63 Million | 42 Thousand |
Total Debt | 16.18 Million | 4.16 Million | 3.89 Million | 7.48 Million | 7.56 Million | - |
Net Debt | 13.86 Million | 2.8 Million | 2 Million | -4.11 Million | 2.38 Million | -2.67 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 40.16 Million | 26.1 Million | 25.33 Million | 23.41 Million | 35.26 Million | 23.34 Million |
Total Current Assets | 23.58 Million | 15.75 Million | 11.96 Million | 12.01 Million | 18.08 Million | 13.12 Million |
Cash And Short Term Investments | 2.31 Million | 1.54 Million | 580.35 Thousand | 906.34 Thousand | 1.36 Million | 38.14 Thousand |
Cash and Cash Equivalents | 2.31 Million | 1.54 Million | 580.35 Thousand | 906.34 Thousand | 1.36 Million | -38.14 Thousand |
Short Term Investments | - | - | - | - | - | 38.14 Thousand |
Net Receivables | 17.18 Million | 6.88 Million | 11.03 Million | 6.02 Million | 9.07 Million | 10.77 Million |
Inventory | 3.04 Million | 2.03 Million | 339.61 Thousand | 437.71 Thousand | 659.11 Thousand | 688.63 Thousand |
Other Current Assets | 1.03 Million | 4.61 Million | 16.98 Thousand | 4.64 Million | 6.99 Million | 1.62 Million |
Total Non-Current Assets | 16.57 Million | 10.34 Million | 13.36 Million | 11.4 Million | 17.17 Million | 10.21 Million |
Net PPE | 8.78 Million | 5.86 Million | 5.86 Million | 3.78 Million | 5.7 Million | 3.86 Million |
Good Will And Intangible Assets | 3.95 Million | 2.64 Million | 4.8 Million | 4.67 Million | 7.03 Million | 4.52 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 2.64 Million | 4.8 Million | 4.67 Million | 7.03 Million | 4.52 Million |
Long-Term Investments | 796.58 Thousand | - | 1.79 Million | -2.84 Million | 1.72 Million | 48.66 Thousand |
Tax Assets | 2.88 Million | 1.73 Million | 2.15 Million | 2.84 Million | 3.78 Million | 2.63 Million |
Other Non Current Assets | 149.73 Thousand | 100 Thousand | -1.25 Million | 2.94 Million | -1.08 Million | -857.72 Thousand |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 32.21 Million | 20.79 Million | 16.54 Million | 12.66 Million | 19.07 Million | 11.58 Million |
Total Current Liabilities | 23.57 Million | 15.74 Million | 11.05 Million | 8.99 Million | 13.54 Million | 7.84 Million |
Account Payables | 3.53 Million | 2.35 Million | 2.73 Million | 1.08 Million | 1.63 Million | 2.76 Million |
Tax Payables | 808.56 Thousand | - | 1.01 Million | 1.55 Million | 1.55 Million | 1.32 Million |
Short Term Debt | 9.92 Million | 6.62 Million | 2.97 Million | 19.94 Thousand | 30.02 Thousand | 44.16 Thousand |
Deferred Revenue | 2.21 Million | 1.48 Million | -0.53 | 2.79 Million | 4.2 Million | 0.68 |
Other Current Liabilities | 7.89 Million | 5.27 Million | 5.34 Million | 5.08 Million | 7.67 Million | 5.04 Million |
Total Non Current Liabilities | 8.64 Million | 5.04 Million | 5.49 Million | 3.67 Million | 5.53 Million | 3.73 Million |
Long-Term Debt | - | 4.18 Million | 4.65 Million | 2.74 Million | 4.13 Million | 2.93 Million |
Deferred Revenue Non Current | - | - | -1.23 Million | -930 Thousand | -2.63 Million | -1.18 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.26 Million | - | 839.06 Thousand | 927.28 Thousand | 1.39 Million | 806.08 Thousand |
Other Liabilities | 1.00 | - | 1.00 | - | - | 1.00 |
Total Equity | 7.94 Million | 5.3 Million | 8.78 Million | 10.75 Million | 16.19 Million | 11.75 Million |
Stock Holders Equity | 7.94 Million | 5.3 Million | 8.78 Million | 10.75 Million | 16.19 Million | 11.75 Million |
Common Stock | 79.64 Million | 53.18 Million | 53.12 Million | 53.03 Million | 79.85 Million | 53.44 Million |
Retained Earnings | -61.31 Million | -40.94 Million | -37.86 Million | -35.7 Million | -53.76 Million | -34.85 Million |
Accumulated other comprehensive income | -10.38 Million | -6.93 Million | -6.48 Million | -6.57 Million | -9.9 Million | -6.83 Million |
Common Stock Equity | 7.94 Million | 5.3 Million | 8.78 Million | 10.75 Million | 16.19 Million | 11.75 Million |
Capital Lease Obligation | 6.26 Million | 4.82 Million | 5.66 Million | 3.66 Million | 5.51 Million | 3.66 Million |
Total Investments | 796.58 Thousand | - | 1.79 Million | -2.84 Million | 1.72 Million | 38.14 Thousand |
Total Debt | 16.18 Million | 10.81 Million | 7.62 Million | 2.76 Million | 4.16 Million | 2.97 Million |
Net Debt | 13.86 Million | 9.26 Million | 7.04 Million | 1.85 Million | 2.8 Million | 3.01 Million |
KEEN
PNXPF
ASHNI
9559
TAMU
603903