INR 4.47
(-1.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 29.61 Million | -89.25 Million | -179.88 Million | 165.55 Million | -672.91 Million | 577.94 Million |
Net Income | 9.55 Million | 8.98 Million | 4.21 Million | -6.89 Million | -45.13 Million | 40.21 Million |
Depreciation & Amortization | 5.15 Million | -2.14 Million | 9.8 Million | 16.95 Million | 36.57 Million | 40.97 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 21.5 Million | -168.38 Million | -116.05 Million | 108.47 Million | -616.61 Million | 473.99 Million |
Other non-cash items | -6.6 Million | 72.28 Million | -77.86 Million | 47.01 Million | -47.75 Million | 22.75 Million |
Investing Cash Flow | -7.48 Million | 17.36 Million | 46.12 Million | -37.84 Million | -4.03 Million | -163.34 Million |
Investments in PPE | - | - | - | - | - | -2.58 Million |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | -7.48 Million | 17.36 Million | 46.12 Million | -37.84 Million | -4.03 Million | -160.76 Million |
Financing Cash Flow | -40.09 Million | 96.57 Million | -12.79 Million | -24.96 Million | 720.95 Million | -414.06 Million |
Debt repayment | -20.76 Million | - | - | - | -556 Thousand | -748.24 Thousand |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -60.86 Million | 96.57 Million | -12.79 Million | -24.96 Million | 720.39 Million | -413.31 Million |
Accounts receivables | -29.54 Million | -67.52 Million | 28.58 Million | 13.23 Million | 134.82 Million | -134.2 Million |
Accounts payables | - | - | - | - | - | - |
Inventory | -2.35 Million | 10.51 Million | 3.5 Million | 45.29 Million | - | -59.31 Million |
Other working capital | 53.4 Million | -111.37 Million | -148.14 Million | 49.94 Million | -751.44 Million | 667.51 Million |
Cash at beginning of period | 26.37 Million | 1.68 Million | 148.24 Million | 45.5 Million | 1.5 Million | 374.75 Thousand |
Cash at end of period | 8.4 Million | 26.37 Million | 1.68 Million | 148.24 Million | 45.5 Million | 1.5 Million |
Capital Expenditure | - | - | - | - | - | -2.58 Million |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -17.97 Million | 24.68 Million | -146.55 Million | 102.73 Million | 44 Million | 1.13 Million |
Free Cash Flow | 29.61 Million | -89.25 Million | -179.88 Million | 165.55 Million | -672.91 Million | 575.35 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 508 Thousand | 2.02 Million | 9.55 Million | 1.98 Million | 2.4 Million | 3.13 Million |
Depreciation & Amortization | - | - | 5.15 Million | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | 21.5 Million | - | - | - |
Other non-cash items | -508 Thousand | -2.02 Million | -6.6 Million | -1.98 Million | -2.4 Million | -3.13 Million |
Investing Cash Flow | - | - | -7.48 Million | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | -7.48 Million | - | - | - |
Financing Cash Flow | - | - | -40.09 Million | - | - | - |
Debt repayment | - | - | -20.76 Million | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | -60.86 Million | - | - | - |
Accounts receivables | - | - | -29.54 Million | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | -2.35 Million | - | - | - |
Other working capital | - | - | 53.4 Million | - | - | - |
Cash at beginning of period | - | - | 26.37 Million | - | - | - |
Cash at end of period | - | - | 8.4 Million | - | - | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | -17.97 Million | - | - | - |
Free Cash Flow | - | - | 29.61 Million | - | - | - |
STT-PG
SMBC
TLPPF
ADA
KEEN
PNXPF