INR 33.94
(-1.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.57 Million | 14.81 Million | 21.5 Million | 4.69 Million | 1.02 Million | 4 Million |
Cost of Revenue | 6.14 Million | 3.1 Million | 1.6 Million | 1.32 Million | 417 Thousand | 1.09 Million |
Gross Profit | -3.57 Million | 11.71 Million | 19.89 Million | 3.37 Million | 611 Thousand | 2.91 Million |
Operating Expenses | -18.23 Million | 4.16 Million | 9.44 Million | 1.05 Million | 1.2 Million | 1.43 Million |
Selling, General and Administrative Expenses | - | 737 Thousand | 163 Thousand | 157 Thousand | 229 Thousand | 121.36 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -18.23 Million | - | - | - | - | - |
Cost and Expenses | -12.08 Million | 7.26 Million | 11.05 Million | 2.37 Million | 1.62 Million | 2.52 Million |
Operating Income | 14.66 Million | 7.54 Million | 7.42 Million | 2.32 Million | -593 Thousand | 1.48 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 4.29 Million | 1.9 Million | 2 Million | 349 Thousand | -171.86 Thousand | 134.36 Thousand |
Earnings before Tax | 14.66 Million | 7.54 Million | 13.47 Million | 2.32 Million | -594 Thousand | 1.47 Million |
Net Income | 10.36 Million | 5.64 Million | 11.47 Million | 1.97 Million | -594 Thousand | 1.47 Million |
Earnings Per Share Basic | 2.09 | 0.19 | 3.00 | 0.40 | -0.12 | 0.30 |
Earnings Per Share Diluted | 2.09 | 0.19 | 3.00 | 0.40 | -0.12 | 0.30 |
Weighted Average Shares Outstanding | 4.96 Million | 5 Million | 3.82 Million | 4.94 Million | 4.95 Million | 5 Million |
Weighted Average Shares Outstanding (Diluted) | 4.96 Million | 5 Million | 3.82 Million | 4.94 Million | 4.95 Million | 5 Million |
Gross Margin | -1.39 | 0.79 | 0.93 | 0.72 | 0.59 | 0.73 |
EBIT Margin | 5.69 | 0.51 | 0.35 | 0.49 | -0.58 | 0.37 |
Profit Margin | 4.03 | 0.38 | 0.53 | 0.42 | -0.58 | 0.37 |
EBITDA | 14.66 Million | 7.54 Million | 13.47 Million | 2.32 Million | -593 Thousand | 1.48 Million |
Earnings Before Tax Margin | 5.69 | 0.51 | 0.35 | 0.49 | -0.58 | 0.37 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 215 Thousand | 2.57 Million | 823 Thousand | 507 Thousand | 937 Thousand | 308 Thousand |
Cost of Revenue | 597 Thousand | 6.14 Million | 4.71 Million | 620 Thousand | 408 Thousand | 406 Thousand |
Gross Profit | -382 Thousand | -3.57 Million | -3.89 Million | -113 Thousand | 529 Thousand | -98 Thousand |
Operating Expenses | -4.98 Million | -18.23 Million | 177 Thousand | -3.44 Million | -10.11 Million | -4.86 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.98 Million | - | - | - | - | - |
Cost and Expenses | -4.38 Million | -12.08 Million | 4.89 Million | -2.82 Million | -9.7 Million | -4.45 Million |
Operating Income | 4.6 Million | 14.66 Million | -4.06 Million | 3.32 Million | 10.63 Million | 4.76 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 4.29 Million | 4.29 Million | 39.58 Thousand | -122.08 Thousand | -41.58 Thousand |
Earnings before Tax | 4.6 Million | 14.66 Million | -4.06 Million | 3.32 Million | 10.63 Million | 4.76 Million |
Net Income | 4.6 Million | 10.36 Million | -8.36 Million | 3.32 Million | 10.63 Million | 4.76 Million |
Earnings Per Share Basic | 0.09 | - | -1.68 | 0.67 | 2.13 | 0.95 |
Earnings Per Share Diluted | 0.09 | - | -1.68 | 0.67 | 2.13 | 0.95 |
Weighted Average Shares Outstanding | 5 Million | 4.96 Million | 4.96 Million | 4.96 Million | 4.99 Million | 5.01 Million |
Weighted Average Shares Outstanding (Diluted) | 5 Million | 4.96 Million | 4.96 Million | 4.96 Million | 4.99 Million | 5.01 Million |
Gross Margin | -1.78 | -1.39 | -4.73 | -0.22 | 0.56 | -0.32 |
EBIT Margin | 21.40 | - | -4.94 | 6.56 | 11.35 | 15.46 |
Profit Margin | 21.40 | 4.03 | -10.16 | 6.56 | 11.35 | 15.46 |
EBITDA | 4.6 Million | - | -4.06 Million | 3.32 Million | 10.63 Million | 4.76 Million |
Earnings Before Tax Margin | 21.40 | 5.69 | -4.94 | 6.56 | 11.35 | 15.46 |
METROGLOBL
NWST
003039
SEALMATIC
VHL
IZO