INR 33.94
(-1.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | -5.93 Million | 6.22 Million | -1.7 Million | 2.67 Million | -7.5 Million | 6.37 Million |
Net Income | 10.36 Million | 9.4 Million | 149.9 Million | 1.97 Million | -600 Thousand | 1.38 Million |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | -3.18 Million | -151.6 Million | 694 Thousand | -6.8 Million | 4.99 Million |
Other non-cash items | -16.29 Million | - | - | - | -100 Thousand | - |
Investing Cash Flow | - | - | 1.55 Million | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | -100 Thousand | 19.52 Thousand |
Debt repayment | - | - | - | - | -100 Thousand | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | 2.86 Million | 3.01 Million | 337 Thousand | 8 Million | 1.62 Million |
Cash at end of period | -5.93 Million | 9.08 Million | 2.86 Million | 3.01 Million | 300 Thousand | 8.02 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -5.93 Million | 6.22 Million | -148 Thousand | 2.67 Million | -7.7 Million | 6.39 Million |
Free Cash Flow | -5.93 Million | 6.22 Million | -1.7 Million | 2.67 Million | -7.5 Million | 6.37 Million |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY | 2018 FY |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 10.36 Million | 9.4 Million | 149.9 Million | 1.97 Million | -600 Thousand | 1.38 Million |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | -3.18 Million | -151.6 Million | 694 Thousand | -6.8 Million | 4.99 Million |
Other non-cash items | - | - | - | - | -100 Thousand | - |
Investing Cash Flow | - | - | 1.55 Million | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | -100 Thousand | 19.52 Thousand |
Debt repayment | - | - | - | - | -100 Thousand | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | 2.86 Million | 3.01 Million | 337 Thousand | 8 Million | 1.62 Million |
Cash at end of period | -5.93 Million | 9.08 Million | 2.86 Million | 3.01 Million | 300 Thousand | 8.02 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -5.93 Million | 6.22 Million | -148 Thousand | 2.67 Million | -7.7 Million | 6.39 Million |
Free Cash Flow | -5.93 Million | 6.22 Million | -1.7 Million | 2.67 Million | -7.5 Million | 6.37 Million |
METROGLOBL
NWST
003039
SEALMATIC
VHL
IZO