MetroGlobal Limited (METROGLOBL.BO)
INR 163.5
(2.28%)
INR 163.5
(2.28%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.34 Billion | 2.35 Billion | 2.48 Billion | 2.52 Billion | 2.46 Billion | 3.32 Billion |
| Cost of Revenue | 2.18 Billion | 2.16 Billion | 2.33 Billion | 2.35 Billion | 2.23 Billion | 3.03 Billion |
| Gross Profit | 167.11 Million | 184.68 Million | 148.66 Million | 164.58 Million | 224.87 Million | 291.76 Million |
| Operating Expenses | 58.68 Million | 56.77 Million | 46.54 Million | 37.26 Million | 60.87 Million | 68.03 Million |
| Selling, General and Administrative Expenses | 58.68 Million | 21.31 Million | 8.89 Million | 5.96 Million | 34.2 Million | 33.55 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 123.02 Million | 62.25 Million | 1.2 Million | 318 Thousand | 5.02 Million |
| Cost and Expenses | 2.23 Billion | 2.22 Billion | 2.38 Billion | 2.39 Billion | 2.3 Billion | 3.09 Billion |
| Operating Income | 217.03 Million | 130.16 Million | 105.03 Million | 91.89 Million | 50.54 Million | 56.79 Million |
| Interest Expense | 7.98 Million | 8.1 Million | 5.28 Million | 6.29 Million | 17.93 Million | 20.94 Million |
| Income Tax Expense | 50.16 Million | 52.06 Million | 40.78 Million | 26.57 Million | 23.86 Million | 38.93 Million |
| Earnings before Tax | 213.01 Million | 243.38 Million | 159.12 Million | 97.85 Million | 103.64 Million | 163.67 Million |
| Net Income | 162.84 Million | 191.31 Million | 118.33 Million | 71.27 Million | 79.77 Million | 124.74 Million |
| Earnings Per Share Basic | 13.20 | 15.51 | 9.59 | 5.78 | 6.16 | 7.64 |
| Earnings Per Share Diluted | 13.20 | 15.51 | 9.59 | 5.78 | 6.16 | 7.64 |
| Weighted Average Shares Outstanding | 12.33 Million | 12.33 Million | 12.33 Million | 12.33 Million | 12.95 Million | 16.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.33 Million | 12.33 Million | 12.33 Million | 12.33 Million | 12.95 Million | 16.32 Million |
| Gross Margin | 0.07 | 0.08 | 0.06 | 0.07 | 0.09 | 0.09 |
| EBIT Margin | 0.09 | 0.11 | 0.07 | 0.05 | 0.05 | 0.06 |
| Profit Margin | 0.07 | 0.08 | 0.05 | 0.03 | 0.03 | 0.04 |
| EBITDA | 221.69 Million | 259.2 Million | 173.14 Million | 110.57 Million | 158.19 Million | 209.3 Million |
| Earnings Before Tax Margin | 0.09 | 0.06 | 0.04 | 0.04 | 0.02 | 0.02 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 699.1 Million | 2.34 Billion | 582.53 Million | 682.36 Million | 612.57 Million | 470.41 Million |
| Cost of Revenue | 651.8 Million | 2.2 Billion | 531.91 Million | 649.14 Million | 579.53 Million | 427.21 Million |
| Gross Profit | 47.3 Million | 140.14 Million | 50.62 Million | 33.21 Million | 33.04 Million | 43.19 Million |
| Operating Expenses | 2.36 Million | 35.68 Million | 19.29 Million | 9.77 Million | 10.1 Million | 16.44 Million |
| Selling, General and Administrative Expenses | 2.36 Million | - | 19.29 Million | 3.28 Million | 3.43 Million | 9.66 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 46.39 Million | 112.56 Million | 76.79 Million | 29.69 Million | 4.5 Million | 1.57 Million |
| Cost and Expenses | 654.17 Million | 2.24 Billion | 551.2 Million | 658.91 Million | 589.63 Million | 443.65 Million |
| Operating Income | 44.93 Million | 104.46 Million | 31.33 Million | 23.44 Million | 22.93 Million | 26.75 Million |
| Interest Expense | 2.49 Million | 7.98 Million | 4.43 Million | 948 Thousand | 553 Thousand | 2.04 Million |
| Income Tax Expense | 18.19 Million | 50.16 Million | 24.43 Million | 11.88 Million | 5.46 Million | 8.4 Million |
| Earnings before Tax | 88.83 Million | 209.04 Million | 103.69 Million | 51.97 Million | 27.5 Million | 27.56 Million |
| Net Income | 71.32 Million | 162.84 Million | 81.54 Million | 40.11 Million | 22.02 Million | 19.16 Million |
| Earnings Per Share Basic | 5.78 | - | 6.61 | 3.25 | 1.79 | 1.55 |
| Earnings Per Share Diluted | 5.78 | - | 6.61 | 3.25 | 1.79 | 1.55 |
| Weighted Average Shares Outstanding | 12.33 Million | 12.33 Million | 12.33 Million | 12.33 Million | 12.33 Million | 12.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.33 Million | 12.33 Million | 12.33 Million | 12.33 Million | 12.33 Million | 12.33 Million |
| Gross Margin | 0.07 | 0.06 | 0.09 | 0.05 | 0.05 | 0.09 |
| EBIT Margin | 0.07 | - | 0.06 | 0.08 | 0.05 | 0.07 |
| Profit Margin | 0.10 | 0.07 | 0.14 | 0.06 | 0.04 | 0.04 |
| EBITDA | 46.79 Million | - | 32.58 Million | 54.17 Million | 29.39 Million | 31.37 Million |
| Earnings Before Tax Margin | 0.06 | 0.04 | 0.05 | 0.03 | 0.04 | 0.06 |
NWST
003039
BHARATRAS
VHL
IZO
ARISE