CAD 0.17
(10.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 128.45 Thousand | 28.45 Thousand | 25.54 Thousand | 655.00 | 936.00 | 1337.00 |
Gross Profit | -128.45 Thousand | -28.45 Thousand | -25.54 Thousand | -655.00 | -936.00 | -1337.00 |
Operating Expenses | 27.38 Million | 1.09 Million | 1.39 Million | 949.68 Thousand | 762.19 Thousand | 811.51 Thousand |
Selling, General and Administrative Expenses | 6.02 Million | 1.09 Million | 1.34 Million | 909.62 Thousand | 754.6 Thousand | 800.98 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.65 Million | 492.05 Thousand | 480.15 Thousand | 1.29 Million | 7350.00 | -37.56 Thousand |
Cost and Expenses | 27.5 Million | 1.12 Million | 1.42 Million | 950.34 Thousand | 763.12 Thousand | 812.84 Thousand |
Operating Income | -21.86 Million | -647.6 Thousand | -946.51 Thousand | -790.5 Thousand | 1.67 Million | -729.35 Thousand |
Interest Expense | 120.93 Thousand | 17.85 Thousand | 101.29 Thousand | - | - | - |
Income Tax Expense | 5.67 Million | 480.45 Thousand | 568.7 Thousand | 152.7 Thousand | 2.42 Million | 81.57 Thousand |
Earnings before Tax | -21.42 Million | -701.52 Thousand | -3.5 Million | 171.74 Thousand | -3.18 Million | -894.42 Thousand |
Net Income | -21.42 Million | -701.52 Thousand | -3.5 Million | 171.74 Thousand | -3.18 Million | -894.42 Thousand |
Earnings Per Share Basic | - | -0.03 | -0.07 | 0.00 | -0.08 | -0.03 |
Earnings Per Share Diluted | - | -0.03 | -0.07 | 0.00 | -0.08 | -0.03 |
Weighted Average Shares Outstanding | 162.62 Million | 27.48 Million | 49.44 Million | 45.1 Million | 40.96 Million | 33.73 Million |
Weighted Average Shares Outstanding (Diluted) | 162.62 Million | 27.48 Million | 49.44 Million | 45.1 Million | 40.96 Million | 33.73 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -21.73 Million | -619.14 Thousand | -920.96 Thousand | -789.85 Thousand | 1.67 Million | -728.02 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2023 Q3 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 30.72 Thousand | 30.59 Thousand | 128.45 Thousand | 42.71 Thousand | 28.57 Thousand | 28.57 Thousand |
Gross Profit | -30.72 Thousand | -30.59 Thousand | -128.45 Thousand | -42.71 Thousand | -28.57 Thousand | -28.57 Thousand |
Operating Expenses | 2.2 Million | 1.4 Million | 27.38 Million | 3.32 Million | 12.75 Million | 8.42 Million |
Selling, General and Administrative Expenses | 1.52 Million | 868.59 Thousand | - | 1.53 Million | 1.31 Million | 1.44 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 5.65 Million | 140.13 Thousand | 3.25 Million | 1.92 Million |
Cost and Expenses | 2.23 Million | 1.43 Million | 27.5 Million | 3.36 Million | 12.78 Million | 8.45 Million |
Operating Income | -2.22 Million | -1.42 Million | -21.86 Million | -3.22 Million | -9.47 Million | -6.49 Million |
Interest Expense | 388.00 | 954.00 | 120.93 Thousand | 1716.00 | 26.54 Thousand | 47.74 Thousand |
Income Tax Expense | - | - | 5.67 Million | 141.85 Thousand | 3.27 Million | 1.97 Million |
Earnings before Tax | -2.22 Million | -1.43 Million | -21.42 Million | -3.26 Million | -9.51 Million | -6.7 Million |
Net Income | -2.22 Million | -1.43 Million | -21.42 Million | -3.26 Million | -9.51 Million | -6.7 Million |
Earnings Per Share Basic | -0.01 | -0.01 | - | -0.02 | -0.06 | -0.04 |
Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.02 | -0.06 | -0.04 |
Weighted Average Shares Outstanding | 190.07 Million | 189.75 Million | 162.62 Million | 166.01 Million | 159.65 Million | 155.88 Million |
Weighted Average Shares Outstanding (Diluted) | 190.07 Million | 189.75 Million | 162.62 Million | 166.01 Million | 159.65 Million | 155.88 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.19 Million | -1.42 Million | - | -3.18 Million | -9.44 Million | -6.46 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
003039
BHARATRAS
002855
IZO
ARISE
METROGLOBL