Vardhman Holdings Limited (VHL.BO)
INR 4765.0
(-1.03%)
INR 4765.0
(-1.03%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 109.44 Million | 244.13 Million | 140.98 Million | 136.72 Million | 207.53 Million | 139.79 Million |
| Cost of Revenue | 4.84 Million | 12.45 Million | 8.18 Million | 5.61 Million | 5.35 Million | 4.07 Million |
| Gross Profit | 104.6 Million | 231.68 Million | 132.8 Million | 131.11 Million | 202.18 Million | 135.72 Million |
| Operating Expenses | 79.94 Million | 198.31 Million | -177.46 Million | -57.3 Million | 122.98 Million | 60.71 Million |
| Selling, General and Administrative Expenses | 25.76 Million | 19.21 Million | 14.78 Million | 6.28 Million | 9.97 Million | 12.56 Million |
| Research and Development Expenses | - | 0.13 | 1.89 | 1.26 | 0.35 | 13.15 |
| Other Expenses | - | -218.5 Million | 18.5 Million | 12.5 Million | 13.8 Million | 12 Thousand |
| Cost and Expenses | -27.63 Million | 210.77 Million | -169.28 Million | -51.68 Million | 128.34 Million | 64.78 Million |
| Operating Income | 137.07 Million | 44.7 Million | 324.65 Million | 196.12 Million | 119.92 Million | 85.38 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 93.59 Million | -35.11 Million | 303.93 Million | 37.02 Million | 13.34 Million | 1.86 Million |
| Earnings before Tax | 130.27 Million | 2.24 Billion | 4.59 Billion | 1.33 Billion | 1.61 Billion | 2.02 Billion |
| Net Income | 1.84 Billion | 2.28 Billion | 4.29 Billion | 1.29 Billion | 1.59 Billion | 2.01 Billion |
| Earnings Per Share Basic | 579.25 | 715.75 | 1344.43 | 405.80 | 500.43 | 632.39 |
| Earnings Per Share Diluted | 579.25 | 715.75 | 1344.43 | 405.80 | 500.43 | 632.39 |
| Weighted Average Shares Outstanding | 3.19 Million | 3.19 Million | 3.19 Million | 3.19 Million | 3.19 Million | 3.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.19 Million | 3.19 Million | 3.19 Million | 3.19 Million | 3.19 Million | 3.19 Million |
| Gross Margin | 0.96 | 0.95 | 0.94 | 0.96 | 0.97 | 0.97 |
| EBIT Margin | 1.25 | 0.14 | 2.20 | 1.38 | 0.38 | 0.54 |
| Profit Margin | 16.89 | 9.36 | 30.43 | 9.47 | 7.70 | 14.44 |
| EBITDA | 137.14 Million | 33.43 Million | 310.34 Million | 188.5 Million | 79.28 Million | 75.09 Million |
| Earnings Before Tax Margin | 1.25 | 0.18 | 2.30 | 1.43 | 0.58 | 0.61 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 70.4 Million | 12.2 Million | 173.7 Million | 700 Thousand | 315.4 Million | 2.2 Million |
| Cost of Revenue | 1.4 Million | 1.1 Million | 4.8 Million | 1.8 Million | 1.2 Million | 700 Thousand |
| Gross Profit | 69 Million | 11.1 Million | 168.9 Million | -1.1 Million | 314.2 Million | 1.5 Million |
| Operating Expenses | -53.4 Million | 27.2 Million | 43.4 Million | -74.4 Million | 18.9 Million | -52.8 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.4 Million | -27.2 Million | -43.4 Million | 3.8 Million | 5.1 Million | 4.4 Million |
| Cost and Expenses | 12.8 Million | 27.2 Million | 43.5 Million | -72.6 Million | 20.1 Million | -52.1 Million |
| Operating Income | 57.6 Million | -15 Million | 130.19 Million | 73.3 Million | 300.4 Million | 58.7 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 12.7 Million | 1.6 Million | 93.6 Million | 8.5 Million | 69.4 Million | 14 Million |
| Earnings before Tax | 57.6 Million | -305.8 Million | 130.19 Million | 544.5 Million | 688.7 Million | 451.9 Million |
| Net Income | 731.3 Million | 255.8 Million | 1.84 Billion | 536 Million | 619.3 Million | 437.9 Million |
| Earnings Per Share Basic | 229.14 | 80.15 | - | 167.94 | 194.04 | 137.21 |
| Earnings Per Share Diluted | 229.14 | 80.15 | - | 167.94 | 194.04 | 137.21 |
| Weighted Average Shares Outstanding | 3.19 Million | 3.19 Million | 3.19 Million | 3.19 Million | 3.19 Million | 3.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.19 Million | 3.19 Million | 3.19 Million | 3.19 Million | 3.19 Million | 3.19 Million |
| Gross Margin | 0.98 | 0.91 | 0.97 | -1.57 | 1.00 | 0.68 |
| EBIT Margin | 0.82 | -26.01 | - | 104.71 | 0.94 | 24.68 |
| Profit Margin | 10.39 | 20.97 | 10.64 | 765.71 | 1.96 | 199.05 |
| EBITDA | 57.6 Million | -317.3 Million | - | 73.3 Million | 295.3 Million | 54.3 Million |
| Earnings Before Tax Margin | 0.82 | -1.23 | 0.75 | 104.71 | 0.95 | 26.68 |
IZO
ARISE
METROGLOBL
GWSO
INNO
SEALMATIC