USD 0.01
(11.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | 101.72 Thousand | 181.33 Thousand | 61.86 Thousand | - |
Cost of Revenue | 15.85 Thousand | 15.85 Thousand | 72.83 Thousand | 133.03 Thousand | 51.55 Thousand | - |
Gross Profit | -15.85 Thousand | -15.85 Thousand | 28.88 Thousand | 48.3 Thousand | 10.31 Thousand | - |
Operating Expenses | 427.88 Thousand | 1.23 Million | 483.33 Thousand | 896.54 Thousand | 7268.00 | 4200.00 |
Selling, General and Administrative Expenses | 261.03 Thousand | 646.4 Thousand | 436.19 Thousand | 863.21 Thousand | 4490.00 | 4200.00 |
Research and Development Expenses | 151 Thousand | 574.04 Thousand | 27.41 Thousand | - | - | - |
Other Expenses | 15.85 Thousand | 15.85 Thousand | 19.72 Thousand | 33.33 Thousand | 2778.00 | - |
Cost and Expenses | 427.88 Thousand | 1.23 Million | 556.17 Thousand | 1.02 Million | 58.82 Thousand | 4200.00 |
Operating Income | -427.88 Thousand | -1.23 Million | -454.45 Thousand | -848.23 Thousand | 3044.00 | -4200.00 |
Interest Expense | 31.46 Thousand | 6082.00 | - | - | - | - |
Income Tax Expense | - | 35.36 Thousand | 146.8 Thousand | -1.00 | -169.08 Thousand | -4200.00 |
Earnings before Tax | -516.26 Thousand | -1.27 Million | -601.25 Thousand | -886.33 Thousand | -25.62 Thousand | -32.04 Thousand |
Net Income | -516.26 Thousand | -1.31 Million | -748.05 Thousand | -886.33 Thousand | -25.62 Thousand | -32.04 Thousand |
Earnings Per Share Basic | -0.03 | -0.08 | -0.03 | -0.04 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.03 | -0.08 | -0.03 | -0.04 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 16.16 Million | 16.01 Million | 23.4 Million | 24.33 Million | 29.4 Million | 29.4 Million |
Weighted Average Shares Outstanding (Diluted) | 16.16 Million | 16.01 Million | 23.4 Million | 24.33 Million | 29.4 Million | 29.4 Million |
Gross Margin | - | - | 0.28 | 0.27 | 0.17 | - |
EBIT Margin | - | - | -2.83 | -4.49 | 0.09 | - |
Profit Margin | - | - | -7.35 | -4.89 | -0.41 | - |
EBITDA | -412.03 Thousand | -1.22 Million | -434.72 Thousand | -814.9 Thousand | 5822.00 | - |
Earnings Before Tax Margin | - | - | -4.47 | -4.68 | 0.05 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 23.71 Thousand | - | - |
Cost of Revenue | 2998.00 | 3952.00 | 15.85 Thousand | 3995.00 | 3995.00 | 3952.00 |
Gross Profit | -2998.00 | -3952.00 | -15.85 Thousand | 19.71 Thousand | -3995.00 | -3952.00 |
Operating Expenses | 73.02 Thousand | 66.6 Thousand | 412.03 Thousand | -65.36 Thousand | 119.17 Thousand | 113.22 Thousand |
Selling, General and Administrative Expenses | 70.02 Thousand | 66.6 Thousand | - | -69.35 Thousand | 115.17 Thousand | 99.26 Thousand |
Research and Development Expenses | - | - | - | - | - | 10 Thousand |
Other Expenses | 34.99 Thousand | 41.89 Thousand | 166.95 Thousand | 117.39 Thousand | 32.58 Thousand | 13.06 Thousand |
Cost and Expenses | 73.02 Thousand | 70.55 Thousand | 427.88 Thousand | -65.36 Thousand | 119.17 Thousand | 113.22 Thousand |
Operating Income | -73.02 Thousand | -70.56 Thousand | -427.88 Thousand | 65.36 Thousand | -119.17 Thousand | -113.22 Thousand |
Interest Expense | 10.9 Thousand | 9300.00 | -31.46 Thousand | 5795.00 | 8508.00 | 2660.00 |
Income Tax Expense | 10.9 Thousand | -2.00 | - | 5795.00 | 8508.00 | 2660.00 |
Earnings before Tax | -370.54 Thousand | -77.04 Thousand | -516.26 Thousand | -15 Thousand | -125.46 Thousand | -118.12 Thousand |
Net Income | -370.54 Thousand | -77.04 Thousand | -516.26 Thousand | -15 Thousand | -125.46 Thousand | -118.12 Thousand |
Earnings Per Share Basic | -0.02 | -0.00 | - | -0.00 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.00 | - | -0.00 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 16.37 Million | 16.16 Million | 16.16 Million | 16.32 Million | 16.19 Million | 16.05 Million |
Weighted Average Shares Outstanding (Diluted) | 16.37 Million | 16.16 Million | 16.16 Million | 16.32 Million | 16.19 Million | 16.05 Million |
Gross Margin | - | - | - | 0.83 | - | - |
EBIT Margin | - | - | - | 2.93 | - | - |
Profit Margin | - | - | - | -0.63 | - | - |
EBITDA | -70.02 Thousand | -66.61 Thousand | - | 69.35 Thousand | -115.17 Thousand | -109.26 Thousand |
Earnings Before Tax Margin | - | - | - | 2.76 | - | - |
INNO
SEALMATIC
VHL
CEMAT
002258
COSYN